Leases Leases (Tables)
|
6 Months Ended |
Jun. 27, 2020 |
Leases [Abstract] |
|
Lease, Cost |
The components of operating and finance lease cost for the thirteen and twenty-six weeks ended June 27, 2020 and thirteen weeks ended June 29, 2019 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thirteen Weeks Ended June 27, 2020 |
|
Twenty-six Weeks Ended June 27, 2020 |
|
Thirteen Weeks Ended June 29, 2019 |
|
Twenty-six Weeks Ended June 29, 2019 |
Operating lease cost |
|
$ |
4,547 |
|
|
$ |
9,294 |
|
|
$ |
4,575 |
|
|
$ |
9,298 |
|
Short term lease costs |
|
528 |
|
|
1,049 |
|
|
742 |
|
|
1,975 |
|
Variable lease costs |
|
491 |
|
|
671 |
|
|
352 |
|
|
540 |
|
Finance lease cost: |
|
|
|
|
|
|
|
|
Amortization of right of use assets |
|
200 |
|
|
402 |
|
|
143 |
|
|
235 |
|
Interest on lease liabilities |
|
36 |
|
|
72 |
|
|
28 |
|
|
43 |
|
The weighted average remaining lease terms and discount rates for all of our operating & finance leases were as follows as of June 27, 2020 and December 28, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27, 2020 |
|
|
|
December 28, 2019 |
|
|
|
|
Operating Leases |
|
Finance Leases |
|
Operating Leases |
|
Finance Leases |
Weighted average remaining lease term |
|
7.58 |
|
3.00 |
|
7.88 |
|
3.46 |
Weighted average discount rate |
|
8.20 |
% |
|
6.62 |
% |
|
7.81 |
% |
|
6.49 |
% |
Supplemental cash flow information related to the Company's operating leases was as follows for the twenty-six weeks ended June 27, 2020 and twenty-six weeks ended June 29, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twenty-six Weeks Ended June 27, 2020 |
|
Twenty-six Weeks Ended June 29, 2019 |
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
Operating cash outflow from operating leases |
|
$ |
8,956 |
|
|
$ |
9,129 |
|
Operating cash outflow from finance leases |
|
72 |
|
|
31 |
|
Financing cash outflow from finance leases |
|
411 |
|
|
283 |
|
|
Assets and Liabilities, Lessee |
Supplemental balance sheet information related to the Company's finance leases was as follows as of June 27, 2020 and December 28, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 27, 2020 |
|
December 28, 2019 |
Finance lease assets, net, included in property plant and equipment |
|
$ |
1,967 |
|
|
$ |
2,101 |
|
|
|
|
|
|
Current portion of long-term debt |
|
791 |
|
|
749 |
|
Long-term debt, less current portion |
|
1,321 |
|
|
1,526 |
|
Total principal payable on finance leases |
|
2,112 |
|
|
2,275 |
|
|
Lessee, Operating Lease, Liability Maturity |
Maturities of our lease liabilities for all operating and finance leases are as follows as of June 27, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Leases |
Less than one year |
|
$ |
18,162 |
|
|
$ |
911 |
|
1 to 2 years |
|
16,043 |
|
|
703 |
|
2 to 3 years |
|
14,138 |
|
|
430 |
|
3 to 4 years |
|
12,807 |
|
|
293 |
|
4 to 5 years |
|
12,393 |
|
|
5 |
|
After 5 years |
|
40,745 |
|
|
— |
|
Total future minimum rental commitments |
|
114,288 |
|
|
2,342 |
|
Less - amounts representing interest |
|
(29,829) |
|
|
(230) |
|
Present value of lease liabilities |
|
$ |
84,459 |
|
|
$ |
2,112 |
|
|
Lessee, Financing Lease, Liability Maturity |
Maturities of our lease liabilities for all operating and finance leases are as follows as of June 27, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Leases |
Less than one year |
|
$ |
18,162 |
|
|
$ |
911 |
|
1 to 2 years |
|
16,043 |
|
|
703 |
|
2 to 3 years |
|
14,138 |
|
|
430 |
|
3 to 4 years |
|
12,807 |
|
|
293 |
|
4 to 5 years |
|
12,393 |
|
|
5 |
|
After 5 years |
|
40,745 |
|
|
— |
|
Total future minimum rental commitments |
|
114,288 |
|
|
2,342 |
|
Less - amounts representing interest |
|
(29,829) |
|
|
(230) |
|
Present value of lease liabilities |
|
$ |
84,459 |
|
|
$ |
2,112 |
|
|
Schedule of Future Minimum Rental Payments for Operating Leases |
As of December 28, 2019, maturities of our lease liabilities for all operating and finance leases were expected to be as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Leases |
Less than one year |
|
$ |
17,525 |
|
|
$ |
873 |
|
1 to 2 years |
|
15,956 |
|
|
712 |
|
2 to 3 years |
|
13,925 |
|
|
456 |
|
3 to 4 years |
|
12,045 |
|
|
383 |
|
4 to 5 years |
|
11,716 |
|
|
127 |
|
After 5 years |
|
43,591 |
|
|
— |
|
Total future minimum rental commitments |
|
114,758 |
|
|
2,551 |
|
Less - amounts representing interest |
|
(30,072) |
|
|
(276) |
|
Present value of lease liabilities |
|
84,686 |
|
|
2,275 |
|
|