Summary of effect of the restatement on each financial statements |
|
|
|
|
|
|
|
|
|
|
|
|
As previously
|
|
|
|
|
|
|
|
|
reported
|
|
Adjustment
|
|
As restated
|
Balance Sheet as of October 14, 2020
|
|
|
|
|
|
|
|
|
|
Warrant derivative liability
|
|
$
|
—
|
|
$
|
28,030,000
|
|
$
|
28,030,000
|
Total liabilities
|
|
|
19,092,923
|
|
|
28,030,000
|
|
|
47,122,923
|
Class A common stock subject to possible redemption
|
|
|
477,874,167
|
|
|
(28,030,000)
|
|
|
449,844,167
|
Class A commmon stock
|
|
|
221
|
|
|
281
|
|
|
502
|
Additional paid-in capital
|
|
|
5,002,872
|
|
|
1,045,834
|
|
|
6,048,706
|
Accumulated deficit
|
|
|
(2,451)
|
|
|
(1,046,115)
|
|
|
(1,048,566)
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as of December 31, 2020
|
|
|
|
|
|
|
|
|
|
Warrant derivative liability
|
|
$
|
—
|
|
$
|
55,720,000
|
|
$
|
55,720,000
|
Total liabilities
|
|
|
17,627,450
|
|
|
55,720,000
|
|
|
73,347,450
|
Class A common stock subject to possible redemption
|
|
|
478,574,408
|
|
|
(55,720,000)
|
|
|
422,854,408
|
Class A commmon stock
|
|
|
215
|
|
|
557
|
|
|
772
|
Additional paid-in capital
|
|
|
5,152,825
|
|
|
28,735,558
|
|
|
33,888,383
|
Accumulated deficit
|
|
|
(154,280)
|
|
|
(28,736,115)
|
|
|
(28,890,395)
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations as of December 31, 2020
|
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
$
|
(232,904)
|
|
$
|
(1,046,115)
|
|
$
|
(1,279,019)
|
Change in fair value of warrant derivative liability
|
|
|
—
|
|
|
(27,690,000)
|
|
|
(27,690,000)
|
Total other income (expense)
|
|
|
78,624
|
|
|
(27,690,000)
|
|
|
(27,611,376)
|
Net loss
|
|
|
(154,280)
|
|
|
(28,736,115)
|
|
|
(28,890,395)
|
Basic and diluted loss per share
|
|
|
(0.02)
|
|
|
(2.97)
|
|
|
(2.99)
|
|
|
|
|
|
|
|
|
|
|
Statement of Cash Flows as of December 31, 2020
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(154,280)
|
|
$
|
(28,736,115)
|
|
$
|
(28,890,395)
|
Change in fair value of warrant derivative liability
|
|
|
—
|
|
|
(27,690,000)
|
|
|
(27,690,000)
|
Net cash used in operating activities
|
|
|
(211,292)
|
|
|
(1,046,115)
|
|
|
(1,257,407)
|
Payment for underwriting discounts
|
|
|
(10,000,000)
|
|
|
1,046,115
|
|
|
(8,953,885)
|
Net cash provided by financing activites
|
|
|
501,228,698
|
|
|
1,046,115
|
|
|
502,274,813
|
|