Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 26, 2020 |
Accounting Policies [Abstract] |
|
Summary of Property and Equipment |
Property and equipment, net, consists of the following at December 26, 2020 and December 28, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful Life |
|
|
|
|
|
(Years) |
|
2020 |
|
2019 |
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements |
life of lease |
|
11,506 |
|
|
10,982 |
|
Machinery and equipment |
2 |
- |
10 |
|
334,643 |
|
|
308,096 |
|
Computer equipment and software |
2 |
- |
5 |
|
61,737 |
|
|
60,412 |
|
Furniture and fixtures |
6 |
- |
8 |
|
5,467 |
|
|
2,749 |
|
Construction in process |
|
|
|
|
5,352 |
|
|
2,712 |
|
Property and equipment, gross |
|
|
|
|
418,705 |
|
|
384,951 |
|
Less: Accumulated depreciation |
|
|
|
|
236,031 |
|
|
179,791 |
|
Property and equipment, net |
|
|
|
|
$ |
182,674 |
|
|
$ |
205,160 |
|
|
Summary of Goodwill |
Goodwill amounts by reportable segment are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill at |
|
|
|
|
|
|
|
|
|
Goodwill at |
|
|
December 29, 2019 As Restated |
|
Acquisitions |
|
Disposals |
|
|
|
Other(1)
|
|
December 26, 2020 |
Hardware and Protective Solutions |
|
$ |
565,780 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
$ |
(202) |
|
|
$ |
565,578 |
|
Robotics and Digital Solutions |
|
220,936 |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
220,936 |
|
Canada |
|
29,134 |
|
|
— |
|
|
— |
|
|
|
|
552 |
|
|
29,686 |
|
Total |
|
$ |
815,850 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
$ |
350 |
|
|
$ |
816,200 |
|
(1)The "Other" change to goodwill relates to adjustments resulting from fluctuations in foreign currency exchange rates for the Canada and Mexico reporting units.
|
Schedule of Intangible Assets |
Other intangibles, net, as of December 26, 2020 and December 28, 2019 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Useful Life (Years) |
|
December 26, 2020 |
|
December 28, 2019 |
Customer relationships |
13 |
- |
20 |
|
$ |
941,648 |
|
|
$ |
941,305 |
|
Trademarks - Indefinite |
Indefinite |
|
85,603 |
|
|
85,517 |
|
Trademarks - Other |
5 |
- |
15 |
|
26,400 |
|
|
26,700 |
|
Technology and patents |
7 |
- |
12 |
|
63,749 |
|
|
60,968 |
|
Intangible assets, gross |
|
|
|
|
1,117,400 |
|
|
1,114,490 |
|
Less: Accumulated amortization |
|
|
|
|
291,434 |
|
|
232,060 |
|
Intangible assets, net |
|
|
|
|
$ |
825,966 |
|
|
$ |
882,430 |
|
|
Schedule of Intangible Assets |
Other intangibles, net, as of December 26, 2020 and December 28, 2019 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
|
Useful Life (Years) |
|
December 26, 2020 |
|
December 28, 2019 |
Customer relationships |
13 |
- |
20 |
|
$ |
941,648 |
|
|
$ |
941,305 |
|
Trademarks - Indefinite |
Indefinite |
|
85,603 |
|
|
85,517 |
|
Trademarks - Other |
5 |
- |
15 |
|
26,400 |
|
|
26,700 |
|
Technology and patents |
7 |
- |
12 |
|
63,749 |
|
|
60,968 |
|
Intangible assets, gross |
|
|
|
|
1,117,400 |
|
|
1,114,490 |
|
Less: Accumulated amortization |
|
|
|
|
291,434 |
|
|
232,060 |
|
Intangible assets, net |
|
|
|
|
$ |
825,966 |
|
|
$ |
882,430 |
|
|
Schedule of Future Amortization Expense |
Estimated annual amortization expense for intangible assets subject to amortization at December 26, 2020 for the next five fiscal years is as follows:
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
Amortization Expense |
2021 |
|
$ |
59,608 |
|
2022 |
|
$ |
59,608 |
|
2023 |
|
$ |
59,608 |
|
2024 |
|
$ |
59,608 |
|
2025 |
|
$ |
58,858 |
|
|
Summary of Disaggregation of Revenue |
The following table disaggregates our revenue by product category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware and Protective Solutions |
|
Robotics and Digital Solutions |
|
Canada |
|
Total Revenue |
Year Ended December 26, 2020 |
|
|
|
|
|
|
|
Fastening and Hardware |
$ |
706,865 |
|
|
$ |
— |
|
|
$ |
131,493 |
|
|
$ |
838,358 |
|
Personal Protective |
317,527 |
|
|
— |
|
|
239 |
|
|
317,766 |
|
Keys and Key Accessories |
— |
|
|
157,828 |
|
|
2,878 |
|
|
160,706 |
|
Engraving |
— |
|
|
51,423 |
|
|
6 |
|
|
51,429 |
|
Resharp |
— |
|
|
36 |
|
|
— |
|
|
36 |
|
Consolidated |
$ |
1,024,392 |
|
|
$ |
209,287 |
|
|
$ |
134,616 |
|
|
$ |
1,368,295 |
|
|
|
|
|
|
|
|
|
Year Ended December 28, 2019 |
|
|
|
|
|
|
|
Fastening and Hardware |
$ |
607,247 |
|
|
$ |
— |
|
|
$ |
121,242 |
|
|
$ |
728,489 |
|
Personal Protective |
245,769 |
|
|
— |
|
|
— |
|
|
245,769 |
|
Keys and Key Accessories |
— |
|
|
185,451 |
|
|
4,009 |
|
|
189,460 |
|
Engraving |
— |
|
|
50,613 |
|
|
9 |
|
|
50,622 |
|
Resharp |
— |
|
|
22 |
|
|
— |
|
|
22 |
|
Consolidated |
$ |
853,016 |
|
|
$ |
236,086 |
|
|
$ |
125,260 |
|
|
$ |
1,214,362 |
|
|
|
|
|
|
|
|
|
Year Ended December 29, 2018 |
|
|
|
|
|
|
|
Fastening and Hardware |
$ |
581,269 |
|
|
$ |
— |
|
|
$ |
137,186 |
|
|
$ |
718,455 |
|
Personal Protective |
55,448 |
|
|
— |
|
|
— |
|
|
55,448 |
|
Keys and Key Accessories |
— |
|
|
143,898 |
|
|
4,217 |
|
|
148,115 |
|
Engraving |
— |
|
|
52,145 |
|
|
12 |
|
|
52,157 |
|
Resharp |
— |
|
|
— |
|
|
— |
|
|
— |
|
Consolidated |
$ |
636,717 |
|
|
$ |
196,043 |
|
|
$ |
141,415 |
|
|
$ |
974,175 |
|
The following table disaggregates our revenue by geographic location:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware and Protective Solutions |
|
Robotics and Digital Solutions |
|
Canada |
|
Total Revenue |
Year Ended December 26, 2020 |
|
|
|
|
|
|
|
United States |
$ |
1,007,135 |
|
|
$ |
207,283 |
|
|
$ |
— |
|
|
$ |
1,214,418 |
|
Canada |
7,789 |
|
|
2,004 |
|
|
134,616 |
|
|
144,409 |
|
Mexico |
9,468 |
|
|
— |
|
|
— |
|
|
9,468 |
|
Consolidated |
$ |
1,024,392 |
|
|
$ |
209,287 |
|
|
$ |
134,616 |
|
|
$ |
1,368,295 |
|
|
|
|
|
|
|
|
|
Year Ended December 28, 2019 |
|
|
|
|
|
|
|
United States |
$ |
835,957 |
|
|
$ |
234,216 |
|
|
$ |
— |
|
|
$ |
1,070,173 |
|
Canada |
5,905 |
|
|
1,870 |
|
|
125,260 |
|
|
133,035 |
|
Mexico |
11,154 |
|
|
— |
|
|
— |
|
|
11,154 |
|
Consolidated |
$ |
853,016 |
|
|
$ |
236,086 |
|
|
$ |
125,260 |
|
|
$ |
1,214,362 |
|
|
|
|
|
|
|
|
|
Year Ended December 29, 2018 |
|
|
|
|
|
|
|
United States |
$ |
626,490 |
|
|
$ |
195,538 |
|
|
$ |
— |
|
|
$ |
822,028 |
|
Canada |
1,944 |
|
|
505 |
|
|
141,415 |
|
|
143,864 |
|
Mexico |
8,283 |
|
|
— |
|
|
— |
|
|
8,283 |
|
Consolidated |
$ |
636,717 |
|
|
$ |
196,043 |
|
|
$ |
141,415 |
|
|
$ |
974,175 |
|
|