Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.19.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 28, 2019
Sep. 29, 2018
Cash flows from operating activities:    
Net loss $ (69,290) $ (34,556)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 92,854 60,353
Deferred income taxes (2,522) 1,876
Deferred financing and original issue discount amortization 2,779 1,522
Stock-based compensation expense 1,906 1,219
Loss on debt restructuring 0 8,542
Asset impairment 6,896 832
(Gain) loss on disposal of property and equipment (123) 300
Other non-cash interest and change in value of interest rate swap 3,217 (1,677)
Changes in operating items:    
Accounts receivable (4,707) (16,059)
Inventories (13,232) (45,687)
Other assets 2,212 (1,089)
Accounts payable 4,508 38,482
Other accrued liabilities 10,369 (8,205)
Net cash provided by operating activities 34,867 5,853
Cash flows from investing activities:    
Payments to Acquire Businesses, Net of Cash Acquired 6,135 154,498
Capital expenditures (41,097) (54,222)
Proceeds from sale of property and equipment 9,929 0
Net cash used for investing activities (37,303) (208,720)
Cash flows from financing activities:    
Repayments of senior term loans (7,956) (532,488)
Borrowings on senior term loans 0 695,000
Financing fees 0 (12,717)
Borrowings on revolving credit loans 27,500 117,500
Repayments of revolving credit loans (32,700) (62,500)
Principal payments under finance and capitalized lease obligations 484  
Principal payments under finance and capitalized lease obligations   (160)
Proceeds from exercise of stock options 0 200
Proceeds from sale of Holdco stock 750 0
Dividend to Holdco 0 (3,780)
Net cash (used for) provided by financing activities (12,890) 201,055
Effect of exchange rate changes on cash 34 48
Net decrease in cash and cash equivalents (15,292) (1,764)
Cash and cash equivalents at beginning of period 28,234 9,937
Cash and cash equivalents at end of period 12,942 8,173
Supplemental disclosure of cash flow information:    
Interest paid 77,340 44,773
Income taxes paid 700 632
11.6% Junior Subordinated Debentures - Preferred    
Supplemental disclosure of cash flow information:    
Interest paid $ 9,172 $ 9,172