| Summary of Lease Components |
The components of operating and finance lease cost for the year ended December 31, 2022 and December 25, 2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
Year Ended
December 25, 2021 |
| Operating lease cost |
|
$ |
19,670 |
|
|
$ |
20,860 |
|
| Short term lease costs |
|
6,960 |
|
|
4,827 |
|
| Variable lease costs |
|
2,028 |
|
|
1,496 |
|
| Finance lease cost: |
|
|
|
|
| Amortization of right of use assets |
|
1,563 |
|
|
914 |
|
| Interest on lease liabilities |
|
122 |
|
|
123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
December 25, 2021 |
|
|
Operating Leases |
|
Finance Leases |
|
Operating Leases |
|
Finance Leases |
| Weighted average remaining lease term |
|
6.13 |
|
2.65 |
|
6.60 |
|
2.60 |
| Weighted average discount rate |
|
7.22% |
|
2.99% |
|
7.88% |
|
5.59% |
Supplemental balance sheet information related to the Company's finance leases as of December 31, 2022 and December 25, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2022 |
|
December 25, 2021 |
| Finance lease assets, net, included in property plant and equipment |
|
$ |
4,540 |
|
|
$ |
1,768 |
|
|
|
|
|
|
| Current portion of long-term debt |
|
1,862 |
|
|
767 |
|
| Long-term debt, less current portion |
|
2,767 |
|
|
1,015 |
|
| Total principal payable on finance leases |
|
$ |
4,629 |
|
|
$ |
1,782 |
|
Supplemental cash flow information related to our operating leases was as follows for the years ended December 31, 2022 and December 25, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2022 |
|
Year Ended
December 25, 2021 |
| Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
| Operating cash outflow from operating leases |
|
|
|
$ |
19,377 |
|
|
$ |
19,767 |
|
| Operating cash outflow from finance leases |
|
|
|
119 |
|
|
127 |
|
| Financing cash outflow from finance leases |
|
|
|
1,470 |
|
|
938 |
|
|
| Schedule of Lease Liability Maturity |
As of December 31, 2022, our future minimum rental commitments are immaterial for lease agreements beginning after the current reporting period. Maturities of our lease liabilities for all operating and finance leases are as follows as of December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Leases |
| Less than one year |
|
$ |
16,947 |
|
|
$ |
1,977 |
|
| 1 to 2 years |
|
14,784 |
|
|
1,646 |
|
| 2 to 3 years |
|
14,218 |
|
|
1,048 |
|
| 3 to 4 years |
|
13,549 |
|
|
112 |
|
| 4 to 5 years |
|
11,549 |
|
|
13 |
|
| After 5 years |
|
18,885 |
|
|
— |
|
| Total future minimum rental commitments |
|
89,932 |
|
|
4,796 |
|
| Less - amounts representing interest |
|
(16,291) |
|
|
(167) |
|
| Present value of lease liabilities |
|
$ |
73,641 |
|
|
$ |
4,629 |
|
|
| Schedule of Lease Liability Maturity |
As of December 31, 2022, our future minimum rental commitments are immaterial for lease agreements beginning after the current reporting period. Maturities of our lease liabilities for all operating and finance leases are as follows as of December 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Leases |
|
Finance Leases |
| Less than one year |
|
$ |
16,947 |
|
|
$ |
1,977 |
|
| 1 to 2 years |
|
14,784 |
|
|
1,646 |
|
| 2 to 3 years |
|
14,218 |
|
|
1,048 |
|
| 3 to 4 years |
|
13,549 |
|
|
112 |
|
| 4 to 5 years |
|
11,549 |
|
|
13 |
|
| After 5 years |
|
18,885 |
|
|
— |
|
| Total future minimum rental commitments |
|
89,932 |
|
|
4,796 |
|
| Less - amounts representing interest |
|
(16,291) |
|
|
(167) |
|
| Present value of lease liabilities |
|
$ |
73,641 |
|
|
$ |
4,629 |
|
|