Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2022 |
Accounting Policies [Abstract] |
|
Summary of Property and Equipment |
Property and equipment, net, consists of the following at December 31, 2022 and December 25, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Useful Life |
|
|
|
|
|
(Years) |
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
|
|
|
Leasehold improvements |
life of lease |
|
17,445 |
|
|
11,773 |
|
Machinery and equipment |
3 |
- |
10 |
|
416,512 |
|
|
366,198 |
|
Computer equipment and software |
3 |
- |
5 |
|
68,410 |
|
|
64,648 |
|
Furniture and fixtures |
6 |
- |
8 |
|
7,888 |
|
|
5,390 |
|
Construction in process |
|
|
|
|
13,455 |
|
|
10,372 |
|
Property and equipment, gross |
|
|
|
|
523,710 |
|
|
458,381 |
|
Less: Accumulated depreciation |
|
|
|
|
333,452 |
|
|
284,069 |
|
Property and equipment, net |
|
|
|
|
$ |
190,258 |
|
|
$ |
174,312 |
|
|
Summary of Goodwill |
Goodwill amounts by reportable segment are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill at |
|
|
|
|
|
|
|
|
|
Goodwill at |
|
|
December 25, 2021 |
|
Acquisitions (2)
|
|
Disposals |
|
|
|
Other(1)
|
|
December 31, 2022 |
Hardware and Protective Solutions |
|
$ |
574,698 |
|
|
$ |
(158) |
|
|
$ |
— |
|
|
|
|
$ |
204 |
|
|
$ |
574,744 |
|
Robotics and Digital Solutions |
|
220,936 |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
220,936 |
|
Canada |
|
29,737 |
|
|
— |
|
|
— |
|
|
|
|
(1,605) |
|
|
28,132 |
|
Total |
|
$ |
825,371 |
|
|
$ |
(158) |
|
|
$ |
— |
|
|
|
|
$ |
(1,401) |
|
|
$ |
823,812 |
|
(1)The "Other" change to goodwill relates to adjustments resulting from fluctuations in foreign currency exchange rates for the Canada and Mexico reporting units.
(2)The amount relates to the OZCO acquisition, see Note 6 - Acquisitions for additional information.
|
Schedule of Intangible Assets |
Other intangibles, net, as of December 31, 2022 and December 25, 2021 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life (Years) |
|
December 31, 2022 |
|
December 25, 2021 |
Customer relationships |
13 |
- |
20 |
|
$ |
963,622 |
|
|
$ |
965,054 |
|
Trademarks - indefinite |
Indefinite |
|
85,275 |
|
|
85,591 |
|
Trademarks - other |
7 |
- |
15 |
|
31,387 |
|
|
29,000 |
|
Technology and patents |
5 |
- |
12 |
|
68,451 |
|
|
67,750 |
|
Intangible assets, gross |
|
|
|
|
1,148,735 |
|
|
1,147,395 |
|
Less: Accumulated amortization |
|
|
|
|
414,275 |
|
|
352,695 |
|
Intangible assets, net |
|
|
|
|
$ |
734,460 |
|
|
$ |
794,700 |
|
|
Schedule of Intangible Assets |
Other intangibles, net, as of December 31, 2022 and December 25, 2021 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Useful Life (Years) |
|
December 31, 2022 |
|
December 25, 2021 |
Customer relationships |
13 |
- |
20 |
|
$ |
963,622 |
|
|
$ |
965,054 |
|
Trademarks - indefinite |
Indefinite |
|
85,275 |
|
|
85,591 |
|
Trademarks - other |
7 |
- |
15 |
|
31,387 |
|
|
29,000 |
|
Technology and patents |
5 |
- |
12 |
|
68,451 |
|
|
67,750 |
|
Intangible assets, gross |
|
|
|
|
1,148,735 |
|
|
1,147,395 |
|
Less: Accumulated amortization |
|
|
|
|
414,275 |
|
|
352,695 |
|
Intangible assets, net |
|
|
|
|
$ |
734,460 |
|
|
$ |
794,700 |
|
|
Schedule of Future Amortization Expense |
Estimated annual amortization expense for intangible assets subject to amortization at December 31, 2022 for the next five fiscal years is as follows:
|
|
|
|
|
|
|
|
|
Fiscal Year Ended |
|
Amortization Expense |
2023 |
|
$ |
62,244 |
|
2024 |
|
62,225 |
|
2025 |
|
61,469 |
|
2026 |
|
57,065 |
|
2027 |
|
54,317 |
|
Thereafter |
|
$ |
351,402 |
|
|
Summary of Disaggregation of Revenue |
The following table disaggregates our revenue by product category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware and Protective Solutions |
|
Robotics and Digital Solutions |
|
Canada |
|
Total Revenue |
Year Ended December 31, 2022 |
|
|
|
|
|
|
|
Fastening and Hardware |
$ |
834,493 |
|
|
$ |
— |
|
|
$ |
155,066 |
|
|
$ |
989,559 |
|
Personal Protective |
242,320 |
|
|
— |
|
|
1,161 |
|
|
243,481 |
|
Keys and Key Accessories |
— |
|
|
193,633 |
|
|
3,344 |
|
|
196,977 |
|
Engraving and Resharp |
— |
|
|
56,264 |
|
|
47 |
|
|
56,311 |
|
Consolidated |
$ |
1,076,813 |
|
|
$ |
249,897 |
|
|
$ |
159,618 |
|
|
$ |
1,486,328 |
|
|
|
|
|
|
|
|
|
Year Ended December 25, 2021 |
|
|
|
|
|
|
|
Fastening and Hardware |
$ |
740,088 |
|
|
$ |
— |
|
|
$ |
149,165 |
|
|
$ |
889,253 |
|
Personal Protective |
284,886 |
|
|
— |
|
|
397 |
|
|
285,283 |
|
Keys and Key Accessories |
— |
|
|
190,697 |
|
|
1,826 |
|
|
192,523 |
|
Engraving and Resharp |
— |
|
|
58,831 |
|
|
77 |
|
|
58,908 |
|
Consolidated |
$ |
1,024,974 |
|
|
$ |
249,528 |
|
|
$ |
151,465 |
|
|
$ |
1,425,967 |
|
|
|
|
|
|
|
|
|
Year Ended December 26, 2020 |
|
|
|
|
|
|
|
Fastening and Hardware |
$ |
706,865 |
|
|
$ |
— |
|
|
$ |
131,493 |
|
|
$ |
838,358 |
|
Personal Protective |
317,527 |
|
|
— |
|
|
239 |
|
|
317,766 |
|
Keys and Key Accessories |
— |
|
|
157,828 |
|
|
2,878 |
|
|
160,706 |
|
Engraving and Resharp |
— |
|
|
51,459 |
|
|
6 |
|
|
51,465 |
|
Consolidated |
$ |
1,024,392 |
|
|
$ |
209,287 |
|
|
$ |
134,616 |
|
|
$ |
1,368,295 |
|
The following table disaggregates our revenue by geographic location:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware and Protective Solutions |
|
Robotics and Digital Solutions |
|
Canada |
|
Total Revenue |
Year Ended December 31, 2022 |
|
|
|
|
|
|
|
United States |
$ |
1,055,145 |
|
|
$ |
245,634 |
|
|
$ |
— |
|
|
$ |
1,300,779 |
|
Canada |
7,765 |
|
|
4,263 |
|
|
159,618 |
|
|
171,646 |
|
Mexico |
13,903 |
|
|
— |
|
|
— |
|
|
13,903 |
|
Consolidated |
$ |
1,076,813 |
|
|
$ |
249,897 |
|
|
$ |
159,618 |
|
|
$ |
1,486,328 |
|
|
|
|
|
|
|
|
|
Year Ended December 25, 2021 |
|
|
|
|
|
|
|
United States |
$ |
1,004,803 |
|
|
$ |
246,494 |
|
|
$ |
— |
|
|
$ |
1,251,297 |
|
Canada |
7,326 |
|
|
3,034 |
|
|
151,465 |
|
|
161,825 |
|
Mexico |
12,845 |
|
|
— |
|
|
— |
|
|
12,845 |
|
Consolidated |
$ |
1,024,974 |
|
|
$ |
249,528 |
|
|
$ |
151,465 |
|
|
$ |
1,425,967 |
|
|
|
|
|
|
|
|
|
Year Ended December 26, 2020 |
|
|
|
|
|
|
|
United States |
$ |
1,007,135 |
|
|
$ |
207,283 |
|
|
$ |
— |
|
|
$ |
1,214,418 |
|
Canada |
7,789 |
|
|
2,004 |
|
|
134,616 |
|
|
144,409 |
|
Mexico |
9,468 |
|
|
— |
|
|
— |
|
|
9,468 |
|
Consolidated |
$ |
1,024,392 |
|
|
$ |
209,287 |
|
|
$ |
134,616 |
|
|
$ |
1,368,295 |
|
|