Income Taxes (Tables)
|
12 Months Ended |
Dec. 30, 2017 |
|---|
| Income Tax Disclosure [Abstract] |
|
| Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block] |
Loss before income taxes are comprised of the following components for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December 30, 2017 |
|
Year Ended December 31, 2016 |
|
Year Ended December 31, 2015 |
| |
| |
United States based operations |
(24,624 |
) |
|
(15,442 |
) |
|
(23,366 |
) |
| |
Non-United States based operations |
(1,639 |
) |
|
(6,454 |
) |
|
(12,051 |
) |
| |
Loss before income taxes |
(26,263 |
) |
|
(21,896 |
) |
|
(35,417 |
) |
|
| Components of Company's Income Tax Provision |
Below are the components of the Company's income tax (benefit) provision for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended
December 30, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended December 31, 2015 |
| |
| |
Current: |
|
|
|
|
|
| |
Federal & State |
$ |
164 |
|
|
$ |
368 |
|
|
$ |
330 |
|
| |
Foreign |
814 |
|
|
18 |
|
|
235 |
|
| |
Total current |
978 |
|
|
386 |
|
|
565 |
|
| |
Deferred: |
|
|
|
|
|
| |
Federal & State |
(85,461 |
) |
|
(7,464 |
) |
|
(10,892 |
) |
| |
Foreign |
(1,989 |
) |
|
(847 |
) |
|
(2,492 |
) |
| |
Total deferred |
(87,450 |
) |
|
(8,311 |
) |
|
(13,384 |
) |
| |
Valuation allowance |
1,561 |
|
|
235 |
|
|
485 |
|
| |
Income tax benefit |
$ |
(84,911 |
) |
|
$ |
(7,690 |
) |
|
$ |
(12,334 |
) |
|
| Deferred Tax Assets and Liabilities |
The table below reflects the significant components of the Company's net deferred tax assets and liabilities at December 30, 2017 and December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
As of December 30, 2017 |
|
As of December 31, 2016 |
|
|
Non-current |
|
Non-current |
Deferred Tax Asset: |
|
|
|
|
Inventory |
|
$ |
8,717 |
|
|
$ |
10,356 |
|
Bad debt reserve |
|
853 |
|
|
1,048 |
|
Casualty loss reserve |
|
546 |
|
|
649 |
|
Accrued bonus / deferred compensation |
|
2,825 |
|
|
3,289 |
|
Deferred rent |
|
791 |
|
|
488 |
|
Derivative security value |
|
— |
|
|
659 |
|
Deferred distribution of foreign subsidiary |
|
— |
|
|
256 |
|
Deferred financing fees |
|
359 |
|
|
699 |
|
Deferred revenue - shipping terms |
|
301 |
|
|
674 |
|
Medical insurance reserve |
|
186 |
|
|
102 |
|
Original issue discount amortization |
|
3,882 |
|
|
— |
|
Transaction costs |
|
2,683 |
|
|
4,200 |
|
Federal / foreign net operating loss |
|
26,838 |
|
|
37,687 |
|
State net operating loss |
|
3,082 |
|
|
3,195 |
|
Tax credit carryforwards |
|
4,312 |
|
|
3,978 |
|
All other |
|
2,007 |
|
|
770 |
|
Gross deferred tax assets |
|
57,382 |
|
|
68,050 |
|
Valuation allowance for deferred tax assets |
|
(3,396 |
) |
|
(1,835 |
) |
Net deferred tax assets |
|
$ |
53,986 |
|
|
$ |
66,215 |
|
Deferred Tax Liability: |
|
|
|
|
Intangible asset amortization |
|
$ |
177,338 |
|
|
$ |
279,776 |
|
Property and equipment |
|
21,385 |
|
|
22,659 |
|
All other items |
|
991 |
|
|
1,092 |
|
Deferred tax liabilities |
|
$ |
199,714 |
|
|
$ |
303,527 |
|
Net deferred tax liability |
|
$ |
145,728 |
|
|
$ |
237,312 |
|
Long term net deferred tax liability |
|
$ |
145,728 |
|
|
$ |
237,312 |
|
|
| Reconciliation of Statutory Income Tax Rates to Effective Income Tax Rates |
Below is a reconciliation of statutory income tax rates to the effective income tax rates for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 30, 2017 |
Year Ended
December 31, 2016 |
Year Ended December 31, 2015 |
Statutory federal income tax rate |
|
35.0 |
% |
35.0 |
% |
35.0 |
% |
Non-U.S. taxes and the impact of non-U.S. losses for which a current tax benefit is not available |
|
6.9 |
% |
8.1 |
% |
(0.8 |
)% |
State and local income taxes, net of U.S. federal income tax benefit |
|
3.4 |
% |
2.8 |
% |
2.6 |
% |
Adjustment of reserve for change in valuation allowance and other items |
|
(6.5 |
)% |
0.5 |
% |
(0.7 |
)% |
Adjustment for change in tax law |
|
281.4 |
% |
(3.1 |
)% |
— |
% |
Adjustment of unrecognized tax benefits |
|
1.4 |
% |
(7.7 |
)% |
— |
% |
Permanent differences: |
|
|
|
|
Acquisition and related transaction costs |
|
— |
% |
(0.3 |
)% |
(0.2 |
)% |
Meals and entertainment expense |
|
(0.9 |
)% |
(0.9 |
)% |
(0.4 |
)% |
Foreign tax credit |
|
— |
% |
0.3 |
% |
— |
% |
Reconciliation of tax provision to return |
|
1.7 |
% |
(0.3 |
)% |
(0.7 |
)% |
Reconciliation of other adjustments |
|
0.9 |
% |
0.7 |
% |
— |
% |
Effective income tax rate |
|
323.3 |
% |
35.1 |
% |
34.8 |
% |
|
| Components of Changes in Unrecognized Tax Benefits |
The following is a summary of the changes for the periods indicated below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 30, 2017 |
|
Year Ended
December 31, 2016 |
|
Year Ended
December 31, 2015 |
Unrecognized tax benefits - beginning balance |
$ |
2,060 |
|
|
$ |
374 |
|
|
$ |
435 |
|
Gross increases - tax positions in current period |
— |
|
|
1,676 |
|
|
— |
|
Gross increases - tax positions in prior period |
— |
|
|
10 |
|
|
— |
|
Gross decreases - tax positions in prior period |
(959 |
) |
|
— |
|
|
(61 |
) |
Unrecognized tax benefits - ending balance |
$ |
1,101 |
|
|
$ |
2,060 |
|
|
$ |
374 |
|
Amount of unrecognized tax benefit that, if recognized would affect the Company's effective tax rate |
$ |
1,101 |
|
|
$ |
2,060 |
|
|
$ |
374 |
|
|