10-Q: Quarterly report pursuant to Section 13 or 15(d)
Published on May 11, 2020
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 28, 2020
Commission file number 1-13293
The Hillman Companies, Inc.
(Exact name of registrant as specified in its charter)
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
, |
||||||
(Address of principal executive offices) |
(Zip Code) |
Registrant’s telephone number, including area code: (513 ) 851-4900
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act. (Check one):
Large accelerated filer |
☐ |
Accelerated filer |
☐ |
|||
☒ (Do not check if a smaller reporting company)
|
Smaller reporting company |
|||||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. Yes ☐ No ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of Class |
Trading symbols |
Name of Each Exchange on Which Registered |
11.6% Junior Subordinated Debentures |
None |
|
Preferred Securities Guaranty |
None |
On May 11, 2020, 5,000 shares of the Registrant’s common stock were issued and outstanding and 4,217,724 Trust Preferred Securities were issued and outstanding by the Hillman Group Capital Trust. The Trust Preferred Securities trade on the NYSE Amex under symbol HLM.Pr.
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
INDEX
PART I. FINANCIAL INFORMATION |
PAGE |
|
Item 1. |
||
Item 2. |
||
Item 3. |
||
Item 4. |
||
PART II. OTHER INFORMATION |
||
Item 1. |
||
Item 1A. |
||
Item 2. |
||
Item 3. |
||
Item 4. |
||
Item 5. |
||
Item 6. |
||
Page 2
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(dollars in thousands, except per share amounts)
March 28, 2020 |
December 28, 2019 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
$ |
|||||
Accounts receivable, net of allowances of $1,642 ($1,891 - 2019) |
|||||||
Inventories, net |
|||||||
Other current assets |
|||||||
Total current assets |
|||||||
Property and equipment, net of accumulated depreciation of $195,045 ($179,791 - 2019) |
|||||||
Goodwill |
|||||||
Other intangibles, net of accumulated amortization of $245,753 ($232,060 - 2019) |
|||||||
Operating lease right of use assets |
|||||||
Deferred tax asset |
|||||||
Other assets |
|||||||
Total assets |
$ |
$ |
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
$ |
|||||
Current portion of debt and capital leases |
|||||||
Current portion of operating lease liabilities |
|||||||
Accrued expenses: |
|||||||
Salaries and wages |
|||||||
Pricing allowances |
|||||||
Income and other taxes |
|||||||
Interest |
|||||||
Other accrued expenses |
|||||||
Total current liabilities |
|||||||
Long term debt |
|||||||
Deferred tax liabilities |
|||||||
Operating lease liabilities |
|||||||
Other non-current liabilities |
|||||||
Total liabilities |
$ |
$ |
|||||
Commitments and contingencies (Note 6) |
|||||||
Stockholder's Equity: |
|||||||
Preferred stock, $.01 par, 5,000 shares authorized, none issued or outstanding at March 28, 2020 and December 28, 2019 |
|||||||
Common stock, $.01 par, 5,000 shares authorized, issued and outstanding at March 28, 2020 and December 28, 2019 |
|||||||
Additional paid-in capital |
|||||||
Accumulated deficit |
( |
) |
( |
) |
|||
Accumulated other comprehensive loss |
( |
) |
( |
) |
|||
Total stockholder's equity |
|||||||
Total liabilities and stockholder's equity |
$ |
$ |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Page 3
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (Unaudited)
(dollars in thousands)
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
||||||
Net sales |
$ |
$ |
|||||
Cost of sales (exclusive of depreciation and amortization shown separately below) |
|||||||
Selling, general and administrative expenses |
|||||||
Depreciation |
|||||||
Amortization |
|||||||
Management fees to related party |
|||||||
Other income |
( |
) |
( |
) |
|||
Income from operations |
|||||||
Interest expense, net |
|||||||
Interest expense on junior subordinated debentures |
|||||||
Loss on mark-to-market adjustment of interest rate swap |
|||||||
Investment income on trust common securities |
( |
) |
( |
) |
|||
Loss before income taxes |
( |
) |
( |
) |
|||
Income tax (benefit) expense |
( |
) |
|||||
Net loss |
$ |
( |
) |
$ |
( |
) |
|
Net loss from above |
$ |
( |
) |
$ |
( |
) |
|
Other comprehensive loss: |
|||||||
Foreign currency translation adjustments |
( |
) |
|||||
Total other comprehensive income (loss) |
( |
) |
|||||
Comprehensive loss |
$ |
( |
) |
$ |
( |
) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Page 4
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(dollars in thousands)
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
||||||
Cash flows from operating activities: |
|||||||
Net loss |
$ |
( |
) |
$ |
( |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
|||||||
Deferred income taxes |
( |
) |
|||||
Deferred financing and original issue discount amortization |
|||||||
Stock-based compensation expense |
|||||||
Loss on disposal of property and equipment |
( |
) |
|||||
Change in fair value of contingent consideration |
( |
) |
|||||
Other non-cash interest and change in value of interest rate swap |
|||||||
Changes in operating items: |
|||||||
Accounts receivable |
( |
) |
( |
) |
|||
Inventories |
|||||||
Other assets |
( |
) |
|||||
Accounts payable |
( |
) |
|||||
Other accrued liabilities |
( |
) |
( |
) |
|||
Net cash used in operating activities |
( |
) |
( |
) |
|||
Cash flows from investing activities: |
|||||||
Acquisition of business, net of cash received |
( |
) |
|||||
Capital expenditures |
( |
) |
( |
) |
|||
Proceeds from sale of property and equipment |
|||||||
Net cash used in investing activities |
( |
) |
( |
) |
|||
Cash flows from financing activities: |
|||||||
Repayments of senior term loans |
( |
) |
( |
) |
|||
Borrowings on revolving credit loans |
|||||||
Repayments of revolving credit loans |
( |
) |
( |
) |
|||
Principal payments under finance and capitalized lease obligations |
( |
) |
( |
) |
|||
Net cash provided by (used in) financing activities |
( |
) |
|||||
Effect of exchange rate changes on cash |
( |
) |
|||||
Net decrease in cash and cash equivalents |
( |
) |
( |
) |
|||
Cash and cash equivalents at beginning of period |
|||||||
Cash and cash equivalents at end of period |
$ |
$ |
|||||
Supplemental disclosure of cash flow information: |
|||||||
Interest paid on junior subordinated debentures, net |
$ |
$ |
|||||
Interest paid |
|||||||
Income taxes paid |
( |
) |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Page 5
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY (Unaudited)
(dollars in thousands)
Common Stock |
Additional Paid-in-capital |
Accumulated Deficit |
Accumulated Other Comprehensive Loss |
Total Stockholders Equity |
||||||||||||||||
Thirteen weeks ended March 28, 2020 |
||||||||||||||||||||
Balance at December 28, 2019 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||
Net loss |
— |
— |
( |
) |
— |
( |
) |
|||||||||||||
Stock-based compensation |
— |
— |
— |
|||||||||||||||||
Change in cumulative foreign currency translation adjustment |
— |
— |
— |
( |
) |
( |
) |
|||||||||||||
Balance at March 28, 2020 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||
Thirteen weeks ended March 30, 2019 |
||||||||||||||||||||
Balance at December 29, 2018 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
|||||||||||
Net loss |
— |
— |
( |
) |
— |
( |
) |
|||||||||||||
Stock-based compensation |
— |
— |
— |
|||||||||||||||||
Change in cumulative foreign currency translation adjustment |
— |
— |
— |
|||||||||||||||||
Balance at March 30, 2019 |
$ |
$ |
$ |
( |
) |
$ |
( |
) |
$ |
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
Page 6
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
1. Basis of Presentation:
The accompanying unaudited financial statements include the condensed consolidated accounts of The Hillman Companies, Inc. and its wholly-owned subsidiaries (collectively “Hillman” or the “Company”) for the thirteen weeks ended March 28, 2020. Unless the context requires otherwise, references to "Hillman," "we," "us," "our," or "our Company" refer to The Hillman Companies, Inc. and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated. The Hillman Companies, Inc. is a wholly-owned subsidiary of HMAN Intermediate II Holdings Corp., and a wholly-owned subsidiary of HMAN Group Holdings Inc. (“Holdco”).
The accompanying unaudited condensed consolidated financial statements present information in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q and applicable rules of Regulation S-X. Accordingly, they do not include all information or footnotes required by U.S. generally accepted accounting principles for complete financial statements. Operating results for the thirteen weeks ended March 28, 2020 do not necessarily indicate the results that may be expected for the full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company’s annual report filed on Form 10-K for the year ended December 28, 2019.
2. Summary of Significant Accounting Policies:
The significant accounting policies should be read in conjunction with the significant accounting policies included in the Form 10-K for the year ended December 28, 2019.
Use of Estimates in the Preparation of Financial Statements:
The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses for the reporting periods. Actual results may differ from these estimates.
Reclassifications:
Certain amounts in the prior year consolidated financial statements were reclassified to conform to the current year’s presentation. The reclassifications were primarily related to the Company's efforts to realign the operating segment structure to conform with management review of our results. Additionally, the Company reclassified the mark-to-market adjustment of our interest rate swap from other income/expense to its own line on the income statement below income from operations. The reclassifications had no impact on the prior periods’ statement of financial position, net income (loss), cash flows, or stockholder’s equity.
Revenue Recognition:
Revenue is recognized when control of goods or services is transferred to our customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. Sales and other taxes the Company collects concurrent with revenue-producing activities are excluded from revenue.
The Company offers a variety of sales incentives to its customers primarily in the form of discounts and rebates. Discounts are recognized in the consolidated financial statements at the date of the related sale. Rebates are based on the revenue to date and the contractual rebate percentage to be paid. A portion of the cost of the rebate is allocated to each underlying sales transaction. Discounts and rebates are included in the determination of net sales.
The Company also establishes reserves for customer returns and allowances. The reserve is established based on historical rates of returns and allowances. The reserve is adjusted quarterly based on actual experience. Returns and allowances are included in the determination of net sales.
Page 7
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
The following table displays our disaggregated revenue by product category:
Thirteen weeks ended March 28, 2020 |
|||||||||||||||
Fastening, Hardware, and Personal Protective Solutions |
Consumer Connected Solutions |
Canada |
Total Revenue |
||||||||||||
Fastening and Hardware |
$ |
$ |
$ |
$ |
|||||||||||
Personal Protective |
|||||||||||||||
Keys and Key Accessories |
|||||||||||||||
Engraving |
|||||||||||||||
Resharp |
|||||||||||||||
Consolidated |
$ |
$ |
$ |
$ |
Thirteen weeks ended March 30, 2019 |
|||||||||||||||
Fastening, Hardware, and Personal Protective Solutions |
Consumer Connected Solutions |
Canada |
Total Revenue |
||||||||||||
Fastening and Hardware |
$ |
$ |
$ |
$ |
|||||||||||
Personal Protective |
|||||||||||||||
Keys and Key Accessories |
|||||||||||||||
Engraving |
|||||||||||||||
Resharp |
|||||||||||||||
Consolidated |
$ |
$ |
$ |
$ |
The following table disaggregates our revenue by geographic location:
Thirteen weeks ended March 28, 2020 |
|||||||||||||||
Fastening, Hardware, and Personal Protective Solutions |
Consumer Connected Solutions |
Canada |
Total Revenue |
||||||||||||
United States |
$ |
$ |
$ |
$ |
|||||||||||
Canada |
|||||||||||||||
Mexico |
|||||||||||||||
Consolidated |
$ |
$ |
$ |
$ |
Thirteen weeks ended March 30, 2019 |
|||||||||||||||
Fastening, Hardware, and Personal Protective Solutions |
Consumer Connected Solutions |
Canada |
Total Revenue |
||||||||||||
United States |
$ |
$ |
$ |
$ |
|||||||||||
Canada |
|||||||||||||||
Mexico |
|||||||||||||||
Consolidated |
$ |
$ |
$ |
$ |
Page 8
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
Our revenue by geography is allocated based on the location of our sales operations. Our Fastening, Hardware, and Personal Protective Solutions segment contains sales of Big Time Products ("Big Time") personal protective equipment into Canada. Our Consumer Connected Solutions segment contains sales of MinuteKey into Canada.
Fastening, Hardware, and Personal Protective Solutions revenues consist primarily of the delivery of fasteners, anchors, specialty fastening products, and personal protective equipment such as gloves and eye-wear as well as in-store merchandising services for the related product category.
Consumer Connected Solutions revenues consist primarily of sales of keys and identification tags through self service key duplication and engraving kiosks. It also includes our associate-assisted key duplication systems and key accessories.
Canada revenues consist primarily of the delivery to Canadian customers of fasteners and related hardware items, threaded rod, keys, key duplicating systems, accessories, personal protective equipment, and identification items as well as in-store merchandising services for the related product category.
The Company’s performance obligations under its arrangements with customers are providing products, in-store merchandising services, and access to key duplicating and engraving equipment. Generally, the price of the merchandising services and the access to the key duplicating and engraving equipment is included in the price of the related products. Control of products is transferred at the point in time when the customer accepts the goods. The Company’s obligation to provide in-store service and access to key duplicating and engraving equipment is satisfied when control of the related products is transferred. Therefore, the entire amount of consideration related to the sale of products, in-store merchandising services, and access to key duplicating and engraving equipment is recognized upon the customer’s acceptance of the products. The revenues for all performance obligations are recognized upon the customer's acceptance of the products.
3. Recent Accounting Pronouncements:
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments – Credit Losses. The ASU sets forth a “current expected credit loss” (CECL) model which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions, and reasonable supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This ASU is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. The Company adopted this ASU in the first quarter of fiscal 2020, and it did not have a material impact on the Company's Condensed Consolidated Financial Statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting which provide optional guidance for a limited time to ease the potential burden in accounting for reference rate reform. The new guidance provides optional expedients and exceptions for applying GAAP to contracts, hedging relationships and other transactions affected by reference rate reform if certain criteria are met. The amendments apply only to contracts and hedging relationships that reference LIBOR or another reference rate expected to be discontinued due to reference rate reform. These amendments are effective immediately and may be applied prospectively to contract modifications made and hedging relationships entered into or evaluated on or before December 31, 2022. The Company is currently evaluating contracts and the optional expedients provided by the new standard.
4. Acquisitions
On February 19, 2020, the Company acquired the assets of Instafob LLC ("Instafob") for a total purchase price of $2,618 , which includes contingent and non-contingent considerations that remains payable to the seller. The financial results of Instafob reside within the Company's Consumer Connected Solutions segment and have been determined to be immaterial for purposes of additional disclosure.
Page 9
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
5. Goodwill and Other Intangible Assets:
Goodwill amounts by reportable segment are summarized as follows:
Goodwill at |
Acquisitions |
Dispositions |
Adjustments |
Other (1)
|
Goodwill at |
||||||||||||||||||
December 28, 2019 |
March 28, 2020 |
||||||||||||||||||||||
Fastening, Hardware, and Personal Protection |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||
Consumer Connected Solutions |
|||||||||||||||||||||||
Canada |
( |
) |
|||||||||||||||||||||
Total |
$ |
$ |
$ |
$ |
$ |
( |
) |
$ |
(1) |
The "Other" change to goodwill relates to adjustments resulting from fluctuations in foreign currency exchange rates for the Canada and Mexico reporting units. |
Other intangibles, net, as of March 28, 2020 and December 28, 2019 consist of the following:
Estimated Useful Life (Years) |
March 28, 2020 |
December 28, 2019 |
|||||||
Customer relationships |
13-20 |
$ |
$ |
||||||
Trademarks - Indefinite |
Indefinite |
||||||||
Trademarks - Other |
7-15 |
||||||||
Technology and patents |
7-12 |
||||||||
Intangible assets, gross |
|||||||||
Less: Accumulated amortization |
|||||||||
Other intangibles, net |
$ |
$ |
The amortization expense for amortizable assets, including the adjustments resulting from fluctuations in foreign currency exchange rates, was $14,848 for the thirteen weeks ended March 28, 2020. Amortization expense for the thirteen weeks ended March 30, 2019 was $14,765 .
6. Commitments and Contingencies:
The Company self-insures its product liability, automotive, workers' compensation, and general liability losses up to $250 per occurrence. Catastrophic coverage has been purchased from third party insurers for occurrences in excess of $250 up to $60,000 . The two risk areas involving the most significant accounting estimates are workers' compensation and automotive liability. Actuarial valuations performed by the Company's outside risk insurance expert were used by the Company's management to form the basis for workers' compensation and automotive liability loss reserves. The actuary contemplated the Company's specific loss history, actual claims reported, and industry trends among statistical and other factors to estimate the range of reserves required. Risk insurance reserves are comprised of specific reserves for individual claims and additional amounts expected for development of these claims, as well as for incurred but not yet reported claims. The Company believes that the liability of approximately $1,932 recorded for such risks is adequate as of March 28, 2020.
As of March 28, 2020, the Company has provided certain vendors and insurers letters of credit aggregating $19,401 related to our product purchases and insurance coverage for product liability, workers’ compensation, and general liability.
Page 10
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
The Company self-insures group health claims up to an annual stop loss limit of $250 per participant. Historical group insurance loss experience forms the basis for the recognition of group health insurance reserves. Provisions for losses expected under these programs are recorded based on an analysis of historical insurance claim data and certain actuarial assumptions. The Company believes that the liability of approximately $2,495 recorded for such risks is adequate as of March 28, 2020.
On June 3, 2019, The Hillman Group, Inc. ("Hillman Group") filed a complaint for patent infringement against KeyMe, LLC ("KeyMe"), a provider of self-service key duplication kiosks, in the United States District Court for the Eastern District of Texas (Marshall Division). Hillman Group’s complaint alleges that KeyMe’s self-named and “Locksmith in a Box” key duplication kiosks infringe U.S. Patent Nos. 8,979,446 and 9,914,179, which are assigned to Hillman Group, and seeks damages and injunctive relief against KeyMe. After the United States Patent and Trademark Office issued U.S. Patent No. 10,400,474 to Hillman Group on September 3, 2019, Hillman Group filed a motion the same day to amend its initial complaint to add the new patent to the litigation. The Texas court granted the motion on September 13, 2019. KeyMe filed two motions in the case on July 25, 2019, the first seeking to dismiss Hillman Group's complaint under Rule 12(b)(3) of the Federal Rules of Civil Procedure for improper venue, or in the alternative, to move the case from Marshall, Texas to the Southern District of New York. KeyMe’s second motion seeks to transfer the venue of the case from Texas to New York under 28 U.S.C. § 1404. Subsequently, Hillman Group filed a motion on September 4, 2019 to disqualify KeyMe's counsel Cooley LLP from the litigation due to Cooley's concurrent and prior representation of Hillman Group and predecessor-in-interest MinuteKey Holdings, Inc ("MinuteKey"). Hillman Group served its initial infringement contentions for the patents-in-suit on KeyMe on September 6, 2019, and KeyMe served its initial invalidity and unenforceability contentions for the patents-in-suit on Hillman Group on November 15, 2019. The parties filed a joint claim construction statement with the Court on January 31, 2020, setting forth the disputed constructions of terms and phrases recited in the asserted claims of the patents-in-suit. On February 14, 2020, the Court granted Hillman Group’s motion to disqualify Cooley LLP, and denied KeyMe’s pending venue-related motion to dismiss and motion to transfer without prejudice to refiling. The case was stayed until March 30, 2020 to permit KeyMe to retain new legal counsel. The parties filed a joint status report on March 25, 2020, and on March 27, 2020, the Texas Court set a new case schedule with a trial in early December 2020.
On August 16, 2019, KeyMe filed a complaint for patent infringement against Hillman Group in the United States District Court for the District of Delaware. KeyMe alleges that Hillman’s KeyKrafter key duplication machines and MinuteKey self-service key duplication kiosks infringe KeyMe’s U.S. Patent No. 8,682,468 when those machines are used in conjunction with Hillman’s KeyHero system. KeyMe seeks damages and injunctive relief against Hillman Group. Hillman Group filed an answer to KeyMe’s complaint on October 23, 2019, and asserted counterclaims seeking declaratory judgments of invalidity and noninfringement of U.S. Patent No. 8,682,468. As of March 28, 2020, the Delaware Court has not yet issued a Scheduling Order in the case.
Management and legal counsel for the Company are of the opinion that KeyMe's claim is without merit and the Company should prevail in defending the suit. The Company is unable to estimate the possible loss or range of loss at this early stage in the case.
On March 2, 2020, Hillman Group filed a second complaint for patent infringement against KeyMe in the United States District Court for the Eastern District of Texas (Marshall Division), alleging that KeyMe’s key duplication kiosks infringe Hillman Group’s U.S. Patent No. 10,577,830. As of March 28, 2020, KeyMe has not yet answered the new Complaint and has indicated its intention to seek consolidation of the two Texas litigations.
In addition, legal proceedings are pending which are either in the ordinary course of business or incidental to the Company's business. Those legal proceedings incidental to the business of the Company are generally not covered by insurance or other indemnity. In the opinion of the Company's management, the ultimate resolution of the pending litigation matters will not have a material adverse effect on the consolidated financial position, operations, or cash flows of the Company.
7. Related Party Transactions
The Company has recorded aggregate management fee charges and expenses from CCMP Capital Advisors, LLC (“CCMP”), Oak Hill Capital Partners III, L.P., Oak Hill Capital Management Partners III, L.P. and OHCP III HC RO, L.P. (collectively, “Oak Hill Funds”) of $125 for the thirteen weeks ended March 28, 2020 and $131 for the thirteen weeks ended March 30, 2019.
Page 11
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
Gregory Mann and Gabrielle Mann are employed by Hillman. The Company leases an industrial warehouse and office facility from companies under the control of the Manns. The rental expense for the lease of this facility was $87 for the thirteen weeks ended March 28, 2020 and the thirteen weeks ended March 30, 2019.
8. Income Taxes:
Accounting Standards Codification 740 (“ASC 740”) requires companies to apply their estimated annual effective tax rate on a year-to-date basis in each interim period. These rates are derived, in part, from expected annual pre-tax income or loss. In the thirteen weeks ended March 28, 2020 and the thirteen weeks ended March 30, 2019, the Company applied an estimated annual effective tax rate to the interim period pre-tax loss to calculate the income tax benefit or provision.
On March 27, 2020, President Trump signed the Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) into law. The CARES Act provides a stimulus package intended to address the impact of the COVID-19 pandemic on the American economy and provides tax relief for businesses. The Company continues to analyze the available benefits and has recognized income tax benefits including the deferral of certain payroll taxes, accelerated Alternative Minimum Tax income tax refunds, and increased business interest deductions.
For the thirteen weeks ended March 28, 2020, the effective income tax rate was 48.8 %. The Company recorded income tax benefit for the thirteen weeks ended March 28, 2020 of $9,290 . The effective tax rate for the thirteen weeks ended March 28, 2020 was primarily the result of the stimulus provided with the CARES Act. The CARES Act provides the Company a benefit for increased business interest deductions for 2019 and 2020. The Company has recorded a $6,700 income tax benefit for the period ended March 28, 2020 related to the increased business interest provision for 2019. Although the CARES Act provided increased business interest deductions, the Company remains limited in deducting its interest expense. Consistent with prior recent periods, the primary impact of the effective tax rate differential for the thirteen weeks ended March 28, 2020 was due to the Company recording a valuation allowance on its interest limitation carryforward. In addition to the interest limitation, the effective income tax rate differed from the federal statutory tax rate for the thirteen weeks ended March 28, 2020 due to certain non-deductible expenses and state and foreign income taxes.
The effective income tax rate for the thirteen weeks ended March 30, 2019 was (15.8 )%. The Company recorded an income tax provision for the thirteen weeks ended March 30, 2019 of $4,800 . The negative effective tax rate for the thirteen weeks ended March 30, 2019 was a result of the Global Intangible Low-Taxed Income ("GILTI") and the IRC Section 163(j) interest limitation. Consistent with prior periods, the primary impact of the effective tax differential for the thirteen weeks ended March 30, 2019 was due to the Company recording a valuation allowance on its interest limitation. In addition, the effective income tax rate differed from the federal statutory rate in the thirteen weeks ended March 30, 2019 due to certain non-deductible expenses and state and foreign income taxes.
9. Restructuring
Canada Restructuring
During 2018, the Company initiated plans to restructure the operations of the Canada segment. The restructuring seeks to streamline operations in the greater Toronto area by consolidating facilities, exiting certain lines of business, and rationalizing stock keeping units (“SKUs”). The intended result of the Canada restructuring will be a more streamlined and scalable operation focused on delivering optimal service and a broad offering of products across the Company's core categories. The Company expects to incur increased restructuring related charges and capital expenditures in our Canada segment over the next year as plans are finalized and implemented. The following is a summary of the charges incurred:
Page 12
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
||||||
Facility consolidation (1)
|
|||||||
Labor expense |
$ |
$ |
|||||
Consulting and legal fees |
|||||||
Other |
|||||||
Rent and related charges |
|||||||
Severance |
|||||||
Exit of certain lines of business (2)
|
|||||||
Loss (gain) on disposal of assets |
( |
) |
|||||
Other |
|||||||
Total |
$ |
$ |
( |
) |
(1) |
Facility consolidation includes labor expense related to organizing inventory and equipment in preparation for the facility consolation, consulting and legal fees related to the project, and other expenses. These expenses were included in SG&A on the Condensed Consolidated Statement of Comprehensive Loss. |
(2) |
As part of the restructuring, the Company is exiting a manufacturing business line. Related charges included gains and losses on disposals of assets, and other expenses, which were included other income and expense, and SG&A on the Condensed Consolidated Statement of Comprehensive Loss, respectively. |
The following represents the roll forward of restructuring reserves for the current period:
Balance at December 28, 2019 |
Impact to Earnings |
Cash Paid |
Balance at March 28, 2020 |
|||||||||||
Severance and related |
$ |
( |
) |
$ |
The Company paid approximately $310 and $608 in severance and related expense to the Canada Restructuring Plan during the thirteen weeks ended March 28, 2020 and thirteen weeks ended March 30, 2019, respectively.
United States Restructuring
During fiscal 2019, the Company began implementing a plan to restructure the management and operations within the United States to achieve synergies and cost savings associated with the Company's acquisition activities. This restructuring includes management realignment, integration of sales and operating functions, and strategic review of the Company's product offerings. This plan was finalized during the fourth quarter of fiscal 2019. The Company expects to incur restructuring charges in the Fastening, Hardware, and Personal Protective Solutions segment and in the Consumer Connected Solutions segment during fiscal 2020 as the plans are implemented. Charges incurred include:
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
||||||
Severance |
$ |
$ |
The following represents the roll forward of restructuring reserves for the current period:
Balance at December 28, 2019 |
Impact to Earnings |
Cash Paid |
Balance at March 28, 2020 |
|||||||||||
Severance and related |
$ |
( |
) |
$ |
The Company paid approximately $1,284 and $0 in severance and related expense to the United States Restructuring Plan during the thirteen weeks ended March 28, 2020 and thirteen weeks ended March 30, 2019, respectively.
Page 13
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
10. Long Term Debt:
The following table summarizes the Company’s debt:
March 28, 2020 |
December 28, 2019 |
||||||
Revolving loans |
$ |
$ |
|||||
Senior term loan, due 2025 |
|||||||
Junior Subordinated Debentures - Common |
|||||||
Capital & finance leases |
|||||||
Unamortized premium on 11.6% Junior Subordinated Debentures |
|||||||
Unamortized discount on Senior term loan |
( |
) |
( |
) |
|||
Current portion of long term debt, capital leases and finance leases |
( |
) |
( |
) |
|||
Deferred financing fees |
( |
) |
( |
) |
|||
Total long term debt, net |
$ |
$ |
As of March 28, 2020, there was $1,045,001 outstanding under the 2018 Term Loan. As of March 28, 2020, the Company had $147,500 outstanding under the ABL Revolver along with $19,401 of letters of credit. The Company has approximately $83,099 of available borrowings under the ABL Revolver as a source of liquidity.
Additional information with respect to the fair value of the Company’s fixed rate senior notes and junior subordinated debentures is included in Note 13 - Fair Value Measurements.
11. Leases
Lessee
The Company determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset. The Company leases certain distribution center locations, vehicles, forklifts, computer equipment, and its corporate headquarters with expiration dates through 2032. Certain lease arrangements include escalating rent payments and options to extend the lease term. Expected lease terms include these options to extend or terminate the lease when it is reasonably certain the Company will exercise the option. The Company's leasing arrangements do not contain material residual value guarantees nor material restrictive covenants.
The components of operating and finance lease cost for the thirteen weeks ended March 28, 2020 and thirteen weeks ended March 30, 2019 were as follows:
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
|||||||
Operating lease cost |
$ |
$ |
||||||
Short term lease costs |
||||||||
Variable lease costs |
||||||||
Finance lease cost: |
||||||||
Amortization of right of use assets |
||||||||
Interest on lease liabilities |
Page 14
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
Rent expense totaled $5,448 and $6,144 in the thirteen weeks ended March 28, 2020 and thirteen weeks ended March 30, 2019, respectively. Rent expense includes operating lease cost as well as expense for non-lease components such as common area maintenance, real estate taxes, real estate insurance, variable costs related to our leased vehicles and also short-term rental expenses.
The implicit rate is not determinable in most of the Company’s leases, as such management uses the Company’s incremental borrowing rate based on the information available at commencement date in determining the present value of future payments. The weighted average remaining lease terms and discount rates for all of our operating & finance leases were as follows as of March 28, 2020 and December 28, 2019:
March 28, 2020 |
December 28, 2019 |
|||||||||||
Operating Leases |
Finance Leases |
Operating Leases |
Finance Leases |
|||||||||
Weighted average remaining lease term |
||||||||||||
Weighted average discount rate |
% |
% |
% |
% |
Supplemental balance sheet information related to the Company's finance leases was as follows as of March 28, 2020 and December 28, 2019:
March 28, 2020 |
December 28, 2019 |
|||||||
Finance lease assets, net, included in property plant and equipment |
$ |
$ |
||||||
Current portion of long-term debt |
||||||||
Long-term debt, less current portion |
||||||||
Total principal payable on finance leases |
Supplemental cash flow information related to the Company's operating leases was as follows for the thirteen weeks ended March 28, 2020 and thirteen weeks ended March 30, 2019:
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
|||||||
Cash paid for amounts included in the measurement of lease liabilities: |
||||||||
Operating cash outflow from operating leases |
$ |
$ |
||||||
Operating cash outflow from finance leases |
||||||||
Financing cash outflow from finance leases |
Page 15
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
Maturities of our lease liabilities for all operating and finance leases are as follows as of March 28, 2020:
Operating Leases |
Finance Leases |
|||||||
Less than one year |
$ |
$ |
||||||
1 to 2 years |
||||||||
2 to 3 years |
||||||||
3 to 4 years |
||||||||
4 to 5 years |
||||||||
After 5 years |
||||||||
Total future minimum rental commitments |
||||||||
Less - amounts representing interest |
( |
) |
( |
) |
||||
Present value of lease liabilities |
$ |
$ |
As of December 28, 2019, maturities of our lease liabilities for all operating and finance leases were expected to be as follows:
Operating Leases |
Finance Leases |
|||||||
Less than one year |
$ |
$ |
||||||
1 to 2 years |
||||||||
2 to 3 years |
||||||||
3 to 4 years |
||||||||
4 to 5 years |
||||||||
After 5 years |
||||||||
Total future minimum rental commitments |
||||||||
Less - amounts representing interest |
( |
) |
( |
) |
||||
Present value of lease liabilities |
Lessor
The Company has certain arrangements for key duplication equipment under which we are the lessor. These leases meet the criteria for operating lease classification. Lease income associated with these leases is not material.
12. Derivatives and Hedging:
The Company uses derivative financial instruments to manage our exposures to (1) interest rate fluctuations on our floating rate senior debt and (2) fluctuations in foreign currency exchange rates. The Company measures those instruments at fair value and recognizes changes in the fair value of derivatives in earnings in the period of change, unless the derivative qualifies as an effective hedge that offsets certain exposures.
Interest Rate Swap Agreements
On January 8, 2018, the Company entered into a forward Interest Rate Swap Agreement ("2018 Swap 1") with three-year terms for notional amounts of $90,000 . The forward start date of the 2018 Swap was September 30, 2018 and the termination date is June 30, 2021. The 2018 Swap 1 has a determined interest rate of 2.3 % plus the applicable interest rate margin of 4.0 % for an effective rate of 6.3 %.
On November 8, 2018, the Company entered into another new forward Interest Rate Swap Agreement ("2018 Swap 2") with three-year terms for $60,000 notional amount. The forward start date of the 2018 Swap 2 was November 30, 2018 and the termination date is November 30, 2022. The 2018 Swap 2 has an interest rate of 3.1 % plus the applicable interest rate margin of 4.0 % for an effective rate of 7.1 %.
Page 16
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
The fair value of the 2018 Swaps was $5,842 as of March 28, 2020 and it was reported on the Condensed Consolidated Balance Sheets within other non-current liabilities. An increase in other expense was recorded in the Statement of Comprehensive Loss for the unfavorable change of $2,250 in fair value since December 28, 2019.
The fair value of 2018 Swaps was $3,592 as of December 28, 2019 and it was reported on the Consolidated Balance Sheets in other non-current liabilities.
The Company's interest rate swap agreements do not qualify for hedge accounting treatment because they did not meet the provisions specified in ASC 815, Derivatives and Hedging (“ASC 815”). Accordingly, the gain or loss on these derivatives was recognized in current earnings.
The Company does not enter into derivative transactions for speculative purposes and, therefore, holds no derivative instruments for trading purposes.
Additional information with respect to the fair value of derivative instruments is included in Note 13 - Fair Value Measurements.
13. Fair Value Measurements:
The Company uses the accounting guidance that applies to all assets and liabilities that are being measured and reported on a fair value basis. The guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The guidance also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. Assets and liabilities carried at fair value are classified and disclosed in one of the following three categories:
Level 1: |
Quoted market prices in active markets for identical assets or liabilities. |
|
Level 2: |
Observable market-based inputs or unobservable inputs that are corroborated by market data. |
|
Level 3: |
Unobservable inputs reflecting the reporting entity’s own assumptions. |
The following tables set forth the Company’s financial assets and liabilities that were measured at fair value on a recurring basis during the period, by level, within the fair value hierarchy:
As of March 28, 2020 |
|||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||
Trading securities |
$ |
$ |
$ |
$ |
|||||||||||
Interest rate swaps |
( |
) |
( |
) |
|||||||||||
Contingent consideration payable |
( |
) |
( |
) |
|||||||||||
As of December 28, 2019 |
|||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
||||||||||||
Trading securities |
$ |
$ |
$ |
$ |
|||||||||||
Interest rate swaps |
( |
) |
( |
) |
|||||||||||
Contingent consideration payable |
( |
) |
( |
) |
Trading securities are valued using quoted prices on an active exchange. Trading securities represent assets held in a Rabbi Trust to fund deferred compensation liabilities and are included as other assets on the accompanying Condensed Consolidated Balance Sheets.
The Company utilizes interest rate swap contracts to manage our targeted mix of fixed and floating rate debt, and these contracts are valued using observable benchmark rates at commonly quoted intervals for the full term of the swap contracts. As of March 28, 2020 and as of December 28, 2019, the 2018 Swap 1 and 2018 Swap 2 were recorded as other non-current liabilities on the accompanying Condensed Consolidated Balance Sheets.
Page 17
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
The contingent consideration represents future potential earn-out payments related to the Resharp acquisition in fiscal 2019 and the Instafob acquisition in the first quarter of 2020. The estimated fair value of the contingent earn-out was determined using a Monte Carlo analysis examining the frequency and mean value of the resulting earn-out payments. The resulting value captures the risk associated with the form of the payout structure. The risk neutral method is applied, resulting in a value that captures the risk associated with the form of the payout structure and the projection risk. The carrying amount of the liability may fluctuate significantly and actual amounts paid may be materially different from the estimated value of the liability. As of March 28, 2020, the contingent consideration was recorded as $1,928 of other current liabilities and $13,390 in other non-current liabilities on the accompanying Condensed Consolidated Balance Sheets. As of December 28, 2019, the contingent consideration was recorded as $2,275 of other current liabilities and $15,825 in other non-current liabilities on the accompanying Condensed Consolidated Balance Sheets. This change in value was determined by using a simulation model of the Monte Carlo analysis that included updated projections applicable to the liability valuation as of March 28, 2020. The $4,400 decrease in the contingent consideration liability as of March 28, 2020 compared to as of December 28, 2019 was recorded within other income on the Condensed Consolidated Statements of Comprehensive Loss during the thirteen weeks ended March 28, 2020.
The fair value of the Company's fixed rate senior notes and junior subordinated debentures as of March 28, 2020 and December 28, 2019 were determined by utilizing current trading prices obtained from indicative market data. As a result, the fair value measurements of the Company's senior term notes and debentures are considered to be Level 2.
March 28, 2020 |
December 28, 2019 |
|||||||||||||||
Carrying
Amount
|
Estimated
Fair Value
|
Carrying
Amount
|
Estimated
Fair Value
|
|||||||||||||
$ |
$ |
$ |
$ |
|||||||||||||
Junior Subordinated Debentures |
Cash, accounts receivable, accounts payable, and accrued liabilities are reflected in the Condensed Consolidated Financial Statements at book value, which approximates fair value, due to the short-term nature of these instruments. The carrying amount of the long-term debt under the revolving credit facility approximates the fair value at March 28, 2020 and December 28, 2019 as the interest rate is variable and approximates current market rates. The Company also believes the carrying amount of the long-term debt under the senior term loan approximates the fair value at March 28, 2020 and December 28, 2019 because, while subject to a minimum LIBOR floor rate, the interest rate approximates current market rates of debt with similar terms and comparable credit risk.
14. Segment Reporting:
The Company’s segment reporting structure uses the Company’s management reporting structure as the foundation for how the Company manages its business. The Company periodically evaluates its segment reporting structure in accordance with ASC 350-20-55 and has concluded that it has three reportable segments as of March 28, 2020: Fastening, Hardware, and Personal Protective Solutions, Consumer Connected Solutions, and Canada. The Company evaluates the performance of its segments based on revenue and income (loss) from operations, and does not include segment assets nor non-operating income/expense items for management reporting purposes.
Page 18
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
The table below presents revenues and income (loss) from operations for our reportable segments for the thirteen weeks ended March 28, 2020 and thirteen weeks ended March 30, 2019.
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
|||||||
Revenues |
||||||||
Fastening, Hardware, and Personal Protective Solutions |
$ |
$ |
||||||
Consumer Connected Solutions |
||||||||
Canada |
||||||||
Total revenues |
$ |
$ |
||||||
Segment income (loss) from operations |
||||||||
Fastening, Hardware, and Personal Protective Solutions |
$ |
$ |
( |
) |
||||
Consumer Connected Solutions |
||||||||
Canada |
( |
) |
( |
) |
||||
Total income from operations |
$ |
$ |
Page 19
THE HILLMAN COMPANIES, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands)
15. Subsequent Events:
Deferring Trust Preferred Distributions
On April 3, 2020, the Company announced that it is deferring the payment of distributions to holders of the Trust Preferred Securities to preserve liquidity due to the uncertainty of the financial impact of the COVID-19 pandemic, beginning with the April 2020 distribution. Pursuant to the Indenture that governs the Trust Preferred Securities, the Company is able to defer distribution payments to holders of the Trust Preferred Securities for a period that cannot exceed 60 months (the “Extension Period”). During the Extension Period, the Company is required to accrue the full amount of all distributions payable, and such deferred distributions will be immediately payable by the Company at the end of the Extension Period. As a result, the Company will accrue $0.241667 per share for each fiscal month that falls within the Extension Period. The Company will continue deferral of the distribution payments during this period of uncertainty with the COVID-19 pandemic and plans to resume distribution payments once economic and market conditions improve.
Item 2.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
The following discussion provides information which the Company’s management believes is relevant to an assessment and understanding of the Company’s operations and financial condition. This discussion should be read in conjunction with the condensed consolidated financial statements and accompanying notes in addition to the consolidated statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 28, 2019.
Forward-Looking Statements
Certain disclosures related to acquisitions, refinancing, capital expenditures, resolution of pending litigation, and realization of deferred tax assets contained in this quarterly report involve substantial risks and uncertainties and may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” “project,” or the negative of such terms or other similar expressions.
These forward-looking statements are not historical facts, but rather are based on management’s current expectations, assumptions, and projections about future events. Although management believes that the expectations, assumptions, and projections on which these forward-looking statements are based are reasonable, they nonetheless could prove to be inaccurate, and as a result, the forward-looking statements based on those expectations, assumptions, and projections also could be inaccurate. Forward-looking statements are not guarantees of future performance. Instead, forward-looking statements are subject to known and unknown risks, uncertainties, and assumptions that may cause the Company’s strategy, planning, actual results, levels of activity, performance, or achievements to be materially different from any strategy, planning, future results, levels of activity, performance, or achievements expressed or implied by such forward-looking statements. Actual results could differ materially from those currently anticipated as a result of a number of factors, including the risks and uncertainties discussed under the caption “Risk Factors” set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 28, 2019. Given these uncertainties, current or prospective investors are cautioned not to place undue reliance on any such forward-looking statements.
All forward-looking statements attributable to the Company or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements included in this report and the risks and uncertainties discussed under the caption “Risk Factors” set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 28, 2019; they should not be regarded as a representation by the Company or any other individual. We undertake no obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. In light of these risks, uncertainties, and assumptions, the forward-looking events discussed in this report might not occur or be materially different from those discussed.
Page 20
General
The Hillman Companies, Inc. and its wholly-owned subsidiaries (collectively, "Hillman" or "Company") are one of the largest providers of hardware-related products and related merchandising services to retail markets in North America. Our principal business is operated through the wholly-owned subsidiary, The Hillman Group, Inc. and its wholly-owned subsidiaries (collectively, “Hillman Group”). Hillman Group sells its products to hardware stores, home centers, mass merchants, pet supply stores, and other retail outlets principally in the United States, Canada, Mexico, Latin America, and the Caribbean. Product lines include thousands of small parts such as fasteners and related hardware items; threaded rod and metal shapes; keys, key duplication systems, and accessories; builder's hardware; personal protective equipment; and identification items, such as tags and letters, numbers, and signs. We support our product sales with services that include design and installation of merchandising systems and maintenance of appropriate in-store inventory levels.
Current Economic Conditions
Our business is impacted by general economic conditions in the North American and international markets, particularly the U.S. and Canadian retail markets including hardware stores, home centers, mass merchants, and other retailers.
In December 2019, a novel strain of coronavirus (COVID-19) was reported to have surfaced in Wuhan, China, and has since spread to a number of other countries, including the United States and Canada. In March 2020, the World Health Organization characterized COVID-19 as a pandemic. Several states in the United States, including Ohio, where we are headquartered, have declared states of emergency, and several countries around the world have taken steps to restrict travel. A number of countries, as well as certain states and cities within the United States, have also enacted temporary closures of businesses, issued quarantine orders and taken other restrictive measures in response to the COVID-19 pandemic. Within the United States, our business has been designated an essential business, which allows us to continue to serve customers that remain open.
While all of our operations are located in North America, we participate in a global supply chain, and the existence of a worldwide pandemic and the reactions of governments around the world in response to COVID-19 to regulate the flow of labor and products began to impact our business in March 2020. If we need to close any of our facilities or a critical number of our employees become too ill to work, our distribution network could be materially adversely affected in a rapid manner. Similarly, if our customers experience adverse business consequences due to COVID-19, demand for our products could also be materially adversely affected in a rapid manner. The Company continues to experience customer demand both during the thirteen weeks ended March 28, 2020 and during the subsequent period. Our teams continue to monitor demand disruption and there can be no assurance as to the level of demand that will prevail through the remainder of fiscal 2020. A large portion of our customers continue to operate and sell our products, with some customers reducing operations or restricting some access to portions of the retail space. The magnitude of the financial impact on our quarterly and annual results is dependent on the duration of the COVID-19 pandemic and how quickly the U.S. and Canada economies resume normal operations.
An extended period of global supply chain, workforce availability and economic disruption could materially affect the Company's business, the results of operations, financial condition, access to sources of liquidity, and the carrying value of goodwill and intangible assets. While a triggering event did not occur during the thirteen weeks ended March 28, 2020, a prolonged COVID-19 pandemic could negatively impact net sales growth, change in key assumptions and other global and regional macroeconomic factors that could result in future impairment charges for goodwill and indefinite-lived intangible assets. The impact of the COVID-19 pandemic is fluid and continues to evolve, and therefore, we cannot predict the extent to which our business, results of operations, financial condition or liquidity will ultimately be impacted.
We are exposed to the risk of unfavorable changes in foreign currency exchange rates for the U.S. dollar versus local currency of our suppliers located primarily in China and Taiwan. We purchase a significant variety of our products for resale from multiple vendors located in China and Taiwan. The purchase price of these products is routinely negotiated in U.S. dollar amounts rather than the local currency of the vendors and our suppliers' profit margins decrease when the U.S. dollar declines in value relative to the local currency. This puts pressure on our suppliers to increase prices to us. The U.S. dollar increased in value relative to the CNY by approximately 5.7% in 2018, increased by 1.7% in 2019, and increased by 1.4% during the thirteen weeks ended March 28, 2020. The U.S. dollar increased in value relative to the Taiwan dollar by approximately 3.3% in 2018, decreased by 0.2% in 2019, and decreased by 1.1% during the thirteen weeks ended March 28, 2020.
In addition, the negotiated purchase price of our products may be dependent upon market fluctuations in the cost of raw materials such as steel, zinc, and nickel used by our vendors in their manufacturing processes. The final purchase cost of our products may also be dependent upon inflation or deflation in the local economies of vendors in China and Taiwan that could
Page 21
impact the cost of labor used in the manufacturing of our products. We identify the directional impact of changes in our product cost, but the quantification of each of these variable impacts cannot be measured as to the individual impact on our product cost with a sufficient level of precision.
We are also exposed to risk of unfavorable changes in the Canadian dollar exchange rate versus the U.S. dollar. Our sales in Canada are denominated in Canadian dollars while a majority of the products are sourced in U.S. dollars. A weakening of the Canadian dollar versus the U.S. dollar results in lower sales in terms of U.S. dollars while the cost of sales remains unchanged. We have a practice of hedging some of our Canadian subsidiary's purchases denominated in U.S. dollars. The U.S. dollar increased in value relative to the Canadian dollar by approximately 8.7% in 2018, decreased by 4.1% in 2019, and increased by 7.5% during the thirteen weeks ended March 28, 2020. We may take pricing action, when warranted, in an attempt to offset a portion of product cost increases. The ability of our operating divisions to institute price increases and seek price concessions, as appropriate, is dependent on competitive market conditions.
Results of Operations
The following analysis of results of operations includes a brief discussion of the factors that affected our operating results and a comparative analysis of the thirteen weeks ended March 28, 2020 and the thirteen weeks ended March 30, 2019.
Thirteen Week Period Ended March 28, 2020 vs the Thirteen Week Period Ended March 30, 2019
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
||||||||||||
(dollars in thousands) |
Amount |
% of
Net Sales
|
Amount |
% of
Net Sales
|
|||||||||
Net sales |
$ |
295,836 |
100.0 |
% |
$ |
287,659 |
100.0 |
% |
|||||
Cost of sales (exclusive of depreciation and amortization shown separately below) |
166,411 |
56.3 |
% |
165,921 |
57.7 |
% |
|||||||
Selling, general and administrative expenses |
89,753 |
30.3 |
% |
91,835 |
31.9 |
% |
|||||||
Depreciation |
17,517 |
5.9 |
% |
15,816 |
5.5 |
% |
|||||||
Amortization |
14,848 |
5.0 |
% |
14,765 |
5.1 |
% |
|||||||
Other expense |
(2,139 |
) |
(0.7 |
)% |
(943 |
) |
(0.3 |
)% |
|||||
Income from operations |
9,446 |
3.2 |
% |
265 |
0.1 |
% |
|||||||
Interest expense, net of investment income |
26,237 |
8.9 |
% |
29,620 |
10.3 |
% |
|||||||
Mark-to-market adjustment of interest rate swap |
2,250 |
0.8 |
% |
1,113 |
0.4 |
% |
|||||||
Loss before income taxes |
(19,041 |
) |
(6.4 |
)% |
(30,468 |
) |
(10.6 |
)% |
|||||
Income tax expense |
(9,290 |
) |
(3.1 |
)% |
4,800 |
1.7 |
% |
||||||
Net loss |
$ |
(9,751 |
) |
(3.3 |
)% |
$ |
(35,268 |
) |
(12.3 |
)% |
Net Sales
Net sales for the first quarter of 2020 were $295.8 million, an increase of approximately $8.2 million compared to net sales of $287.7 million for the first quarter of 2019. Construction fastener products and builders hardware sales increased $5.6 million and $1.4 million, respectively, due to new product line roll outs with customers which began in the first quarter of 2019. The increase in net sales was also driven by price increases initiated throughout the second quarter of 2019 to offset the impact of tariffs. These increases were partially offset by $0.9 million of decreased engraving sales driven by decreased foot traffic in retail stores.
Cost of Sales
Our cost of sales was $166.4 million, or 56.3% of net sales, in the first quarter of 2020, an increase of approximately $0.5 million compared to $165.9 million, or 57.7% of net sales, in the first quarter of 2019. The decrease of 1.4% in cost of sales,
Page 22
expressed as a percent of net sales, in the first quarter of 2020 compared to the first quarter of 2019 was primarily due to price increases implemented throughout the 2019 combined with sourcing savings.
Expenses
Selling, general, and administrative ("SG&A") expenses were approximately $89.8 million in the thirteen weeks ended March 28, 2020, a decrease of approximately $2.1 million, compared to $91.8 million in the thirteen weeks ended March 30, 2019. The following changes in underlying trends impacted the change in operating expenses:
• |
Selling expense was $37.0 million in the first quarter of 2020, a decrease of $2.8 million compared to $39.8 million in the first quarter of 2019. The decrease in selling expense was primarily due to lower marketing, travel and entertainment expense, and variable compensation expense in the first quarter of 2020.
|
• |
Warehouse and delivery expenses were $35.5 million in the first quarter of 2020, an increase of $2.1 million compared to $33.4 million in the first quarter of 2019. We incurred additional warehouse expense of $1.3 million in 2020 related to restructuring activities in our Canada segment (see Note 9 - Restructuring of the Notes to Condensed Consolidated Financial Statements for additional information). The remaining increase was primarily due to higher variable compensation expense related to increased sales.
|
• |
General and administrative (“G&A”) expenses were $17.3 million in the first quarter of 2020, a decrease of $1.4 million compared to $18.7 million in the first quarter of 2019. The decrease was primarily due to a decrease of $0.8 million in acquisition and integration costs in the first quarter of 2020 as compared to the first quarter of 2019. The remaining decrease was driven by lower compensation and benefit costs.
|
Depreciation expense was $17.5 million in the first quarter of 2020 compared to depreciation expense of $15.8 million in the first quarter of 2019. The increase in depreciation expense was due to our investment in key duplicating machines.
Amortization expense was $14.8 million in the first quarter of 2020 which was comparable to the first quarter of 2019.
Other income was $2.1 million in the first quarter of 2020 compared to other income of $0.9 million in the first quarter of 2019. In the first quarter of 2020 other income consisted primarily of a $4.4 million gain on the revaluation of the contingent consideration associated with the acquisition of Resharp, see Note 13 - Fair Value Measurements of the Notes to the Condensed Consolidated Financial Statements for additional information. The gain was partially offset by exchange rate losses of $1.8 million in the first quarter of 2020. Other income in the first quarter of 2019 was comprised primarily of a gain the sale of machinery and equipment of $0.5 million (see Note 9 - Restructuring of the Notes to the Condensed Consolidated Financial Statements for additional information) and exchange rate gains of $0.4 million in the first quarter of 2019.
Results of Operations – Operating Segments
The following tables provides supplemental information regarding our net sales and profitability by operating segment for the thirteen weeks ended March 28, 2020 and the thirteen weeks ended March 30, 2019 (dollars in thousands):
Fastening, Hardware, and Personal Protective Solutions
Thirteen Weeks Ended March 28, 2020 |
Thirteen Weeks Ended March 30, 2019 |
|||||||
Fastening, Hardware, and Personal Protective Solutions |
||||||||
Revenues |
$ |
213,176 |
$ |
201,602 |
||||
Segment income (loss) from operations |
8,853 |
(2,553 |
) |
Net Sales
Page 23
Net sales for our Fastening, Hardware, and Personal Protective Solutions operating segment increased by $11.6 million primarily due to increased construction fastener products and builders hardware sales of $5.6 million and $1.4 million, respectively, due to new product line roll outs with customers that began in the first quarter of 2019. The increase in net sales was also driven by price increases initiated throughout the second quarter of 2019 to offset the impact of tariffs.
Income from Operations
Income from operations of our Fastening, Hardware, and Personal Protective Solutions operating segment increased by approximately $11.4 million in the thirteen weeks ended March 28, 2020 to $8.9 million as compared to a loss of $2.6 million in the thirteen weeks ended March 30, 2019. The increase was driven by the increase in sales along with decreases in cost of goods sold, selling, and general and administrative expenses.
• |
Cost of sales as a percentage of net sales was 61.0% in the thirteen weeks ended March 28, 2020, a decrease of 2.7% from 63.7% in the thirteen weeks ended March 30, 2019. The decrease was primarily driven price increases implemented throughout 2019 combined with sourcing savings.
|
• |
Selling expense decreased $2.0 million in the thirteen weeks ended March 28, 2020 compared to the thirteen weeks ended March 30, 2019. The decrease was primarily driven by lower marketing expense and lower travel and entertainment expense in the thirteen weeks ended March 28, 2020.
|
• |
General and administrative expenses decreased $2.1 million in the thirteen weeks ended March 28, 2020 compared to the thirteen weeks ended March 30, 2019. The decrease was primarily driven by lower compensation and benefit costs. The remaining decrease was driven by lower acquisition and integration expense in the thirteen weeks ended March 28, 2020.
|
Consumer Connected Solutions
Thirteen Weeks Ended March 28, 2020 |