v3.22.1
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 25, 2021
Dec. 26, 2020
Dec. 28, 2019
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS      
Net sales $ 1,425,967 $ 1,368,295 $ 1,214,362
Cost of sales (exclusive of depreciation and amortization shown separately below) 859,557 781,815 693,881
Selling, general and administrative expenses 437,875 398,472 382,131
Depreciation 59,400 67,423 65,658
Amortization 61,329 59,492 58,910
Management fees to related party 270 577 562
Other (income) expense (2,778) (5,250) 5,525
Income from operations 10,314 65,766 7,695
Gain on change in fair value of warrant liability (14,734)    
Interest expense, net 61,237 86,774 101,613
Interest expense on junior subordinated debentures 7,775 12,707 12,608
Investment income on trust common securities (233) (378) (378)
Loss (income) on mark-to-market adjustment of interest rate swap (1,685) 601 2,608
Refinancing costs 8,070    
Loss before income taxes (50,116) (33,938) (108,756)
Income tax benefit (11,784) (9,439) (23,277)
Net loss $ (38,332) $ (24,499) $ (85,479)
Basic loss per share $ (0.28) $ (0.27) $ (0.96)
Diluted loss per share $ (0.28) $ (0.27) $ (0.96)
Weighted average basic shares outstanding 134,699 89,891 89,444
Weighted average diluted shares outstanding 134,699 89,891 89,444
Net loss from above $ (38,332) $ (24,499) $ (85,479)
Other comprehensive income:      
Foreign currency translation adjustments (283) 2,652 5,550
Hedging activity 2,517    
Total other comprehensive income 2,234 2,652 5,550
Comprehensive loss $ (36,098) $ (21,847) $ (79,929)