Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 25, 2021 |
|---|
| Accounting Policies [Abstract] |
|
| Summary of Property and Equipment |
Property and equipment, net, consists of the following at December 25, 2021 and December 26, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
Useful Life |
|
|
|
|
| |
(Years) |
|
2021 |
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
|
| Leasehold improvements |
life of lease |
|
11,773 |
|
|
11,506 |
|
| Machinery and equipment |
2 |
- |
10 |
|
366,198 |
|
|
334,643 |
|
| Computer equipment and software |
2 |
- |
5 |
|
64,648 |
|
|
61,737 |
|
| Furniture and fixtures |
6 |
- |
8 |
|
5,390 |
|
|
5,467 |
|
| Construction in process |
|
|
|
|
10,372 |
|
|
5,352 |
|
| Property and equipment, gross |
|
|
|
|
458,381 |
|
|
418,705 |
|
| Less: Accumulated depreciation |
|
|
|
|
284,069 |
|
|
236,031 |
|
| Property and equipment, net |
|
|
|
|
$ |
174,312 |
|
|
$ |
182,674 |
|
|
| Summary of Goodwill |
Goodwill amounts by reportable segment are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill at |
|
|
|
|
|
|
|
|
|
Goodwill at |
|
|
December 26, 2020 |
|
Acquisitions |
|
Disposals |
|
|
|
Other(1)
|
|
December 25, 2021 |
| Hardware and Protective Solutions |
|
$ |
565,578 |
|
|
$ |
9,250 |
|
|
$ |
— |
|
|
|
|
$ |
(130) |
|
|
$ |
574,698 |
|
| Robotics and Digital Solutions |
|
220,936 |
|
|
— |
|
|
— |
|
|
|
|
— |
|
|
220,936 |
|
| Canada |
|
29,686 |
|
|
— |
|
|
— |
|
|
|
|
51 |
|
|
29,737 |
|
| Total |
|
$ |
816,200 |
|
|
$ |
9,250 |
|
|
$ |
— |
|
|
|
|
$ |
(79) |
|
|
$ |
825,371 |
|
(1)The "Other" change to goodwill relates to adjustments resulting from fluctuations in foreign currency exchange rates for the Canada and Mexico reporting units.
|
| Schedule of Intangible Assets |
Other intangibles, net, as of December 25, 2021 and December 26, 2020 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
| |
Useful Life
(Years) |
|
December 25, 2021 |
|
December 26, 2020 |
| Customer relationships |
13 |
- |
20 |
|
$ |
965,054 |
|
|
$ |
941,648 |
|
| Trademarks - indefinite |
Indefinite |
|
85,591 |
|
|
85,603 |
|
| Trademarks - other |
7 |
- |
15 |
|
29,000 |
|
|
26,400 |
|
| Technology and patents |
8 |
- |
12 |
|
67,750 |
|
|
63,749 |
|
| Intangible assets, gross |
|
|
|
|
1,147,395 |
|
|
1,117,400 |
|
| Less: Accumulated amortization |
|
|
|
|
352,695 |
|
|
291,434 |
|
| Intangible assets, net |
|
|
|
|
$ |
794,700 |
|
|
$ |
825,966 |
|
|
| Schedule of Intangible Assets |
Other intangibles, net, as of December 25, 2021 and December 26, 2020 consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated |
|
|
|
|
| |
Useful Life
(Years) |
|
December 25, 2021 |
|
December 26, 2020 |
| Customer relationships |
13 |
- |
20 |
|
$ |
965,054 |
|
|
$ |
941,648 |
|
| Trademarks - indefinite |
Indefinite |
|
85,591 |
|
|
85,603 |
|
| Trademarks - other |
7 |
- |
15 |
|
29,000 |
|
|
26,400 |
|
| Technology and patents |
8 |
- |
12 |
|
67,750 |
|
|
63,749 |
|
| Intangible assets, gross |
|
|
|
|
1,147,395 |
|
|
1,117,400 |
|
| Less: Accumulated amortization |
|
|
|
|
352,695 |
|
|
291,434 |
|
| Intangible assets, net |
|
|
|
|
$ |
794,700 |
|
|
$ |
825,966 |
|
|
| Schedule of Future Amortization Expense |
Estimated annual amortization expense for intangible assets subject to amortization at December 25, 2021 for the next five fiscal years is as follows:
|
|
|
|
|
|
|
|
|
| Fiscal Year Ended |
|
Amortization Expense |
| 2022 |
|
$ |
61,697 |
|
| 2023 |
|
$ |
61,697 |
|
| 2024 |
|
$ |
61,697 |
|
| 2025 |
|
$ |
61,217 |
|
| 2026 |
|
$ |
56,812 |
|
|
| Summary of Disaggregation of Revenue |
The following table disaggregates our revenue by product category:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware and Protective Solutions |
|
Robotics and Digital Solutions |
|
Canada |
|
Total Revenue |
| Year Ended December 25, 2021 |
|
|
|
|
|
|
|
| Fastening and Hardware |
$ |
740,088 |
|
|
$ |
— |
|
|
$ |
149,165 |
|
|
$ |
889,253 |
|
| Personal Protective |
284,886 |
|
|
— |
|
|
397 |
|
|
285,283 |
|
| Keys and Key Accessories |
— |
|
|
190,697 |
|
|
1,826 |
|
|
192,523 |
|
| Engraving |
— |
|
|
58,555 |
|
|
77 |
|
|
58,632 |
|
| Resharp |
— |
|
|
276 |
|
|
— |
|
|
276 |
|
| Consolidated |
$ |
1,024,974 |
|
|
$ |
249,528 |
|
|
$ |
151,465 |
|
|
$ |
1,425,967 |
|
|
|
|
|
|
|
|
|
| Year Ended December 26, 2020 |
|
|
|
|
|
|
|
| Fastening and Hardware |
$ |
706,865 |
|
|
$ |
— |
|
|
$ |
131,493 |
|
|
$ |
838,358 |
|
| Personal Protective |
317,527 |
|
|
— |
|
|
239 |
|
|
317,766 |
|
| Keys and Key Accessories |
— |
|
|
157,828 |
|
|
2,878 |
|
|
160,706 |
|
| Engraving |
— |
|
|
51,423 |
|
|
6 |
|
|
51,429 |
|
| Resharp |
— |
|
|
36 |
|
|
— |
|
|
36 |
|
| Consolidated |
$ |
1,024,392 |
|
|
$ |
209,287 |
|
|
$ |
134,616 |
|
|
$ |
1,368,295 |
|
|
|
|
|
|
|
|
|
| Year Ended December 28, 2019 |
|
|
|
|
|
|
|
| Fastening and Hardware |
$ |
607,247 |
|
|
$ |
— |
|
|
$ |
121,242 |
|
|
$ |
728,489 |
|
| Personal Protective |
245,769 |
|
|
— |
|
|
— |
|
|
245,769 |
|
| Keys and Key Accessories |
— |
|
|
185,451 |
|
|
4,009 |
|
|
189,460 |
|
| Engraving |
— |
|
|
50,613 |
|
|
9 |
|
|
50,622 |
|
| Resharp |
— |
|
|
22 |
|
|
— |
|
|
22 |
|
| Consolidated |
$ |
853,016 |
|
|
$ |
236,086 |
|
|
$ |
125,260 |
|
|
$ |
1,214,362 |
|
The following table disaggregates our revenue by geographic location:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hardware and Protective Solutions |
|
Robotics and Digital Solutions |
|
Canada |
|
Total Revenue |
| Year Ended December 25, 2021 |
|
|
|
|
|
|
|
| United States |
$ |
1,004,803 |
|
|
$ |
246,494 |
|
|
$ |
— |
|
|
$ |
1,251,297 |
|
| Canada |
7,326 |
|
|
3,034 |
|
|
151,465 |
|
|
161,825 |
|
| Mexico |
12,845 |
|
|
— |
|
|
— |
|
|
12,845 |
|
| Consolidated |
$ |
1,024,974 |
|
|
$ |
249,528 |
|
|
$ |
151,465 |
|
|
$ |
1,425,967 |
|
|
|
|
|
|
|
|
|
| Year Ended December 26, 2020 |
|
|
|
|
|
|
|
| United States |
$ |
1,007,135 |
|
|
$ |
207,283 |
|
|
$ |
— |
|
|
$ |
1,214,418 |
|
| Canada |
7,789 |
|
|
2,004 |
|
|
134,616 |
|
|
144,409 |
|
| Mexico |
9,468 |
|
|
— |
|
|
— |
|
|
9,468 |
|
| Consolidated |
$ |
1,024,392 |
|
|
$ |
209,287 |
|
|
$ |
134,616 |
|
|
$ |
1,368,295 |
|
|
|
|
|
|
|
|
|
| Year Ended December 28, 2019 |
|
|
|
|
|
|
|
| United States |
$ |
835,957 |
|
|
$ |
234,216 |
|
|
$ |
— |
|
|
$ |
1,070,173 |
|
| Canada |
5,905 |
|
|
1,870 |
|
|
125,260 |
|
|
133,035 |
|
| Mexico |
11,154 |
|
|
— |
|
|
— |
|
|
11,154 |
|
| Consolidated |
$ |
853,016 |
|
|
$ |
236,086 |
|
|
$ |
125,260 |
|
|
$ |
1,214,362 |
|
|