v3.20.4
Long-Term Debt: (Tables) - Hman Group holdings Inc and subsidiaries
12 Months Ended
Dec. 26, 2020
Summary of Company's debt

 

 

 

 

 

 

 

 

 

December 26, 

 

December 28, 

 

    

2020

    

2019

Revolving loans

 

$

72,000

 

$

113,000

Senior Term Loan, due 2025

 

 

1,037,044

 

 

1,047,653

6.375% Senior Notes, due 2022

 

 

330,000

 

 

330,000

11.6% Junior Subordinated Debentures – Preferred

 

 

105,443

 

 

105,443

Junior Subordinated Debentures – Common

 

 

3,261

 

 

3,261

Finance leases & other obligations

 

 

2,044

 

 

2,275

 

 

 

1,549,792

 

 

1,601,632

Unamortized premium on 11.6% Junior Subordinated Debentures

 

 

14,591

 

 

16,110

Unamortized discount on Senior Term Loan

 

 

(6,532)

 

 

(8,040)

Current portion of long term debt and capital leases

 

 

(11,481)

 

 

(11,358)

Deferred financing fees

 

 

(10,862)

 

 

(14,055)

Total long term debt, net

 

$

1,535,508

 

$

1,584,289

 

Summarized financial information of the Trust

 

 

 

 

December 26, 2020

    

Amount

Non-current assets – junior subordinated debentures – preferred

 

$

120,034

Non-current assets – junior subordinated debentures – common

 

 

3,261

Total assets

 

$

123,295

Non-current liabilities – trust preferred securities

 

$

120,034

Stockholder’s equity – trust common securities

 

 

3,261

Total liabilities and stockholders’ equity

 

$

123,295

 

Summary of aggregate minimum principal maturities of the long-term debt obligations

 

 

 

 

Year

    

Amount

2021

 

$

10,609

2022

 

 

340,609

2023

 

 

10,609

2024

 

 

82,609

2025

 

 

994,606

Thereafter

 

 

108,706

 

 

$

1,547,748