Annual report pursuant to Section 13 and 15(d)

Long-Term Debt (Tables)

v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 26, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table summarizes the Company’s debt:
December 26, 2020 December 28, 2019
Revolving loans $ 72,000  $ 113,000 
Senior Term Loan, due 2025 1,037,044  1,047,653 
6.375% Senior Notes, due 2022
330,000  330,000 
11.6% Junior Subordinated Debentures - Preferred
105,443  105,443 
Junior Subordinated Debentures - Common 3,261  3,261 
Finance leases & other obligations 2,044  2,275 
1,549,792  1,601,632 
Unamortized premium on 11.6% Junior Subordinated Debentures
14,591  16,110 
Unamortized discount on Senior Term Loan (6,532) (8,040)
Current portion of long term debt and capital leases (11,481) (11,358)
Deferred financing fees (10,862) (14,055)
Total long term debt, net $ 1,535,508  $ 1,584,289 
Schedule of Variable Interest Entities Summarized below is the financial information of the Trust as of December 26, 2020:
December 26, 2020 Amount
Non-current assets - junior subordinated debentures - preferred $ 120,034 
Non-current assets - junior subordinated debentures - common 3,261 
Total assets $ 123,295 
Non-current liabilities - trust preferred securities $ 120,034 
Stockholder's equity - trust common securities 3,261 
Total liabilities and stockholders' equity $ 123,295 
Schedule of Maturities of Long-Term Debt
The aggregate minimum principal maturities of the long-term debt obligations for each of the five years following December 26, 2020 are as follows:
Year Amount
2021 $ 10,609 
2022 340,609 
2023 10,609 
2024 82,609 
2025 994,606 
Thereafter 108,706 
$ 1,547,748