Annual report pursuant to Section 13 and 15(d)

Long-Term Debt (Tables)

v3.20.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 28, 2019
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
The following table summarizes the Company’s debt:
 
December 28, 2019
 
December 29, 2018
Revolving loans
$
113,000

 
$
108,200

Senior Term Loan, due 2025
1,047,653

 
1,058,263

6.375% Senior Notes, due 2022
330,000

 
330,000

11.6% Junior Subordinated Debentures - Preferred
105,443

 
105,443

Junior Subordinated Debentures - Common
3,261

 
3,261

Finance leases & other obligations
2,275

 
1,213

 
1,601,632

 
1,606,380

Unamortized premium on 11.6% Junior Subordinated Debentures
16,110

 
17,498

Unamortized discount on Senior Term Loan
(8,040
)
 
(9,558
)
Current portion of long term debt and capital leases
(11,358
)
 
(10,985
)
Deferred financing fees
(14,055
)
 
(17,251
)
Total long term debt, net
$
1,584,289

 
$
1,586,084


Schedule of Variable Interest Entities Summarized below is the financial information of the Trust as of December 28, 2019:
December 28, 2019
 
Amount
Non-current assets - junior subordinated debentures - preferred
 
$
121,553

Non-current assets - junior subordinated debentures - common
 
3,261

Total assets
 
$
124,814

Non-current liabilities - trust preferred securities
 
$
121,553

Stockholder's equity - trust common securities
 
3,261

Total liabilities and stockholders' equity
 
$
124,814


Schedule of Maturities of Long-Term Debt
The aggregate minimum principal maturities of the long-term debt obligations for each of the five years following December 28, 2019 are as follows:
 
 
 
Year
 
Amount
2020
 
$
10,609

2021
 
10,609

2022
 
340,609

2023
 
10,609

2024
 
123,609

Thereafter
 
1,103,312

 
 
$
1,599,357